VAPEW NASDAQ
CEA Industries Inc. Warrants
1W: -16.3%
1M: +584.4%
$0.18
Last traded 2025-08-05 — delisted
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$132M
+4611.2% ▲
5Y CAGR: +73.0%
Gross Profit
$116M
+52723.0% ▲
5Y CAGR: +136.8%
Operating Income
-$81M
-2459.8% ▼
Net Income
$170M
+5509.3% ▲
EPS (Diluted)
$-5.24
-24.2% ▼
EBITDA
-$81M
-2467.9% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $14M | $11M | $7M | $3M | $132M |
| YoY Growth | +60.2% | -17.3% | -38.8% | -59.4% | +4611.2% |
| Cost of Revenue | $11M | $10M | $6M | $3M | $17M |
| Gross Profit | $3M | $1M | $542K | -$220K | $116M |
| Gross Margin | 21.5% | 10.1% | 7.8% | -7.8% | 87.5% |
| R&D Expenses | $470K | $320K | $76K | $0 | $0 |
| SG&A Expenses | $4M | $6M | $3M | $3M | $41M |
| Operating Expenses | $5M | $7M | $3M | $3M | $191M |
| Operating Income | -$2M | -$6M | -$3M | -$3M | -$81M |
| Operating Margin | -14.5% | -50.7% | -42.7% | -113.1% | -61.5% |
| Interest Expense | $3K | $0 | $0 | $0 | $501K |
| Income Before Tax | -$1M | -$5M | -$3M | -$3M | $170M |
| Tax Expense | $0 | $0 | $0 | $0 | -$289K |
| Net Income | -$1M | -$5M | -$3M | -$3M | $170M |
| Net Margin | -9.8% | -48.7% | -42.1% | -112.2% | 128.8% |
| EPS (Diluted) | $-27.96 | $-10.08 | $-4.33 | $-4.22 | $-5.24 |
| EBITDA | -$2M | -$5M | -$3M | -$3M | -$81M |
| Shares Outstanding | 131905 | 591200 | 672936 | 745038 | 53M |