Also trades as: REDLF (OTC) · $vol 0M
VAU.AX ASX
Vault Minerals Limited
1W: -6.6%
1M: -12.5%
3M: +19.1%
YTD: +7.8%
1Y: +60.3%
A$5.93 ($4.13)
+0.06 (+0.94%)
Weekly Expected Move ±5.1%
A$5
A$6
A$6
A$6
A$7
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$1.9B
+34.5% ▲
5Y CAGR: +59.0%
Gross Profit
$691M
+116.1% ▲
5Y CAGR: +75.2%
Operating Income
$638M
+133.8% ▲
Net Income
$278M
+17.5% ▲
EPS (Diluted)
$0.26
+15.6% ▲
EBITDA
$990M
+72.3% ▲
5Y CAGR: +152.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $163M | $423M | $620M | $1.4B | $1.9B |
| YoY Growth | -14.1% | +159.5% | +46.7% | +131.0% | +34.5% |
| Cost of Revenue | $167M | $312M | $530M | $1.1B | $1.2B |
| Gross Profit | -$4M | $111M | $90M | $320M | $691M |
| Gross Margin | -2.6% | 26.2% | 14.6% | 22.3% | 35.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $13M | $8M | $21M | $36M | $53M |
| Operating Expenses | $59M | $99M | $169M | $47M | $53M |
| Operating Income | -$63M | $12M | $57M | $273M | $638M |
| Operating Margin | -38.6% | 2.9% | 9.2% | 19.1% | 33.1% |
| Interest Expense | $2M | $20M | $18M | $8M | $7M |
| Income Before Tax | -$50M | -$9M | -$5M | $280M | $415M |
| Tax Expense | -$915K | $0 | $0 | $43M | $137M |
| Net Income | -$29M | -$9M | -$5M | $237M | $278M |
| Net Margin | -17.5% | -2.1% | -0.9% | 16.5% | 14.5% |
| EPS (Diluted) | $-0.08 | $-0.02 | $-0.01 | $0.22 | $0.26 |
| EBITDA | -$6M | $77M | $150M | $575M | $990M |
| Shares Outstanding | 362M | 439M | 791M | 1.05B | 1.05B |