Also trades as: VIE.PA (PAR) · $vol 58M · VEOEY (OTC) · $vol 6M · VVD.DE (XETRA) · $vol 0M

$35.00

+0.57 (+1.67%)

Weekly Expected Move ±3.6%

$33 $34 $35 $36 $37

OTC · Industrials · Waste Management · Tech Score Strong Sell · Power 40 · $25.6B mcap · 635M float · 0.0035% daily turnover · Short 14% of daily vol

Revenue

$44.4B -0.7% ▼

5Y CAGR: +11.3%

Gross Profit

$7.8B +0.7% ▲

5Y CAGR: +15.0%

Operating Income

$3.4B +19.6% ▲

5Y CAGR: +30.2%

Net Income

$1.2B +10.8% ▲

5Y CAGR: +68.8%

EPS (Diluted)

$1.64 +134.3% ▲

5Y CAGR: +61.3%

EBITDA

$6.6B +9.2% ▲

5Y CAGR: +21.2%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$28.5B	$42.9B	$45.4B	$44.7B	$44.4B
YoY Growth	+9.6%	+50.4%	+5.7%	-1.5%	-0.7%
Cost of Revenue	$23.9B	$35.8B	$37.9B	$36.9B	$36.6B
Gross Profit	$4.6B	$7.1B	$7.5B	$7.8B	$7.8B
Gross Margin	16.1%	16.6%	16.5%	17.4%	17.6%
R&D Expenses	$66M	$131M	$125M	$0	$0
SG&A Expenses	$2.9B	$4.2B	$4.3B	$4.5B	$0
Operating Expenses	$2.9B	$4.2B	$4.7B	$4.9B	$4.4B
Operating Income	$1.3B	$2.3B	$2.8B	$2.9B	$3.4B
Operating Margin	4.6%	5.4%	6.3%	6.4%	7.8%
Interest Expense	$415M	$653M	$874M	$910M	$692M
Income Before Tax	$901M	$1.5B	$1.9B	$2.1B	$2.3B
Tax Expense	$346M	$420M	$511M	$566M	$587M
Net Income	$404M	$716M	$937M	$1.1B	$1.2B
Net Margin	1.4%	1.7%	2.1%	2.5%	2.7%
EPS (Diluted)	$0.65	$1.00	$1.28	$0.70	$1.64
EBITDA	$3.4B	$5.1B	$5.9B	$6.0B	$6.6B
Shares Outstanding	618M	714M	731M	1.48B	742M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$22.7B	$22.8B	$22.6B	$22.1B	$22.6B	$11.0B	$33.4B	$22.2B
Cost of Revenue	$19.0B	$19.1B	$18.8B	$18.3B	$18.6B	$9.1B	$27.5B	$18.2B
Gross Profit	$3.7B	$3.7B	$3.8B	$3.8B	$4.0B	$1.9B	$5.9B	$3.9B
Gross Margin	16.3%	16.1%	16.9%	17.2%	17.6%	17.6%	17.6%	17.8%
R&D Expenses	$131M	$0	$62M	$0	$0	$0	$0	$0
SG&A Expenses	$2.2B	$2.1B	$2.2B	$1.1B	$1.1B	$1.1B	$3.2B	$0
Operating Expenses	$2.2B	$2.1B	$2.2B	$2.2B	$2.6B	$1.1B	$3.3B	$2.2B
Operating Income	$1.5B	$1.4B	$697M	$1.6B	$1.3B	$834M	$2.6B	$1.8B
Operating Margin	6.4%	6.2%	3.1%	7.0%	5.9%	7.6%	7.8%	8.0%
Interest Expense	$292M	$651M	$223M	$331M	$579M	$257M	$435M	$370M
Income Before Tax	$795M	$1.0B	$754M	$1.1B	$969M	$600M	$1.7B	$1.2B
Tax Expense	$186M	$296M	$108M	$284M	$282M	$154M	$280M	$319M
Net Income	$480M	$530M	$414M	$651M	$447M	$328M	$888M	$681M
Net Margin	2.1%	2.3%	1.8%	2.9%	2.0%	3.0%	2.7%	3.1%
EPS (Diluted)	$0.67	$0.72	$0.56	$0.88	$0.37	$0.41	$0.76	$0.92
EBITDA	$3.4B	$5.9B	$1.3B	$2.8B	$3.2B	$1.5B	$3.4B	$3.3B
Shares Outstanding	716M	729M	734M	741M	1.48B	734M	734M	743M

VEOEF OTC