VIBHA.BK SET
Vibhavadi Medical Center Public Company Limited
1W: -0.7%
1M: +0.0%
3M: -2.9%
YTD: -2.9%
1Y: -10.7%
3Y: -42.0%
5Y: -32.3%
฿1.34 ($0.04)
+0.00 (+0.00%)
Weekly Expected Move ±0.8%
฿1
฿1
฿1
฿1
฿1
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$5.6B
-34.3% ▼
5Y CAGR: -1.4%
Gross Profit
$1.6B
-35.4% ▼
5Y CAGR: +0.4%
Operating Income
$645M
-49.7% ▼
5Y CAGR: -0.8%
Net Income
$1.7B
+142.6% ▲
5Y CAGR: +29.5%
EPS (Diluted)
$0.13
+151.5% ▲
5Y CAGR: +32.8%
EBITDA
$1.1B
-46.3% ▼
5Y CAGR: -4.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $7.4B | $8.6B | $8.2B | $8.5B | $5.6B |
| YoY Growth | +22.8% | +16.4% | -5.1% | +4.6% | -34.3% |
| Cost of Revenue | $5.2B | $5.9B | $5.8B | $6.1B | $4.0B |
| Gross Profit | $2.2B | $2.7B | $2.3B | $2.4B | $1.6B |
| Gross Margin | 29.4% | 31.8% | 28.6% | 28.5% | 28.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $946M | $1.1B | $1.2B | $1.4B | $928M |
| Operating Expenses | $834M | $970M | $836M | $1.2B | $928M |
| Operating Income | $1.7B | $2.0B | $1.5B | $1.3B | $645M |
| Operating Margin | 22.6% | 23.5% | 18.4% | 15.0% | 11.5% |
| Interest Expense | $206M | $245M | $306M | $345M | $283M |
| Income Before Tax | $2.2B | $1.9B | $1.3B | $1.0B | $2.0B |
| Tax Expense | $224M | $302M | $197M | $165M | $62M |
| Net Income | $1.8B | $1.3B | $865M | $699M | $1.7B |
| Net Margin | 24.4% | 15.6% | 10.6% | 8.2% | 30.2% |
| EPS (Diluted) | $0.12 | $0.10 | $0.06 | $0.05 | $0.13 |
| EBITDA | $2.2B | $2.7B | $2.2B | $2.0B | $1.1B |
| Shares Outstanding | 14.89B | 13.58B | 13.58B | 13.52B | 13.48B |