Also trades as: VINATIORGA.BO (BSE) · $vol 0M

₹1,207.00 ($12.54)

-1.10 (-0.09%)

NSE · Basic Materials · Chemicals - Specialty · Tech Score Sell · Power 32 · ₹126.5B mcap · 26M float · 0.255% daily turnover

Revenue

$22.3B -0.4% ▼

5Y CAGR: +18.8%

Gross Profit

$7.5B -23.3% ▼

5Y CAGR: +6.1%

Operating Income

$5.4B +9.5% ▲

5Y CAGR: +11.9%

Net Income

$4.4B +9.5% ▲

5Y CAGR: +10.5%

EPS (Diluted)

$42.80 +9.5% ▲

5Y CAGR: +10.3%

EBITDA

$7.1B +13.0% ▲

5Y CAGR: +13.3%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$16.1B	$20.6B	$18.9B	$22.4B	$22.3B
YoY Growth	+71.2%	+28.0%	-8.5%	+18.3%	-0.4%
Cost of Revenue	$8.6B	$10.8B	$13.4B	$13.5B	$14.8B
Gross Profit	$7.5B	$10.0B	$5.5B	$9.0B	$7.5B
Gross Margin	46.6%	48.5%	29.1%	40.3%	33.5%
R&D Expenses	$7M	$4M	$0	$1M	$0
SG&A Expenses	$842M	$1.0B	$1.6B	$1.4B	$2.0B
Operating Expenses	$849M	$1.0B	$472M	$1.4B	$2.0B
Operating Income	$3.9B	$5.2B	$4.0B	$5.0B	$5.4B
Operating Margin	24.1%	25.0%	21.1%	22.2%	24.4%
Interest Expense	$17M	$33M	$50M	$5M	$4M
Income Before Tax	$4.5B	$5.6B	$4.3B	$5.4B	$5.9B
Tax Expense	$1.0B	$1.4B	$1.1B	$1.3B	$1.5B
Net Income	$3.5B	$4.2B	$3.2B	$4.1B	$4.4B
Net Margin	21.5%	20.3%	17.1%	18.1%	19.9%
EPS (Diluted)	$33.72	$40.43	$31.15	$39.09	$42.80
EBITDA	$5.0B	$6.3B	$5.1B	$5.8B	$7.1B
Shares Outstanding	103M	103M	104M	104M	104M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$5.2B	$5.5B	$5.2B	$6.4B	$5.4B	$5.5B	$5.3B	$6.0B
Cost of Revenue	$3.8B	$4.0B	$3.0B	$4.1B	$2.6B	$3.6B	$2.4B	$4.0B
Gross Profit	$1.4B	$1.6B	$2.2B	$2.3B	$2.8B	$1.9B	$3.0B	$2.0B
Gross Margin	27.5%	28.2%	41.8%	35.5%	52.3%	34.0%	55.6%	33.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$413M	$0	$0	$379M	$424M	$460M	$501M	$630M
Operating Expenses	$413M	$446M	$980M	$652M	$1.5B	$460M	$1.7B	$630M
Operating Income	$1.0B	$1.1B	$1.2B	$1.6B	$1.3B	$1.4B	$1.3B	$1.4B
Operating Margin	19.7%	20.1%	23.0%	25.3%	24.8%	25.7%	24.0%	23.2%
Interest Expense	$4M	$700K	$900K	$2M	$4M	$100K	$100K	$200K
Income Before Tax	$1.1B	$1.3B	$1.3B	$1.6B	$1.4B	$1.6B	$1.4B	$1.6B
Tax Expense	$280M	$292M	$329M	$409M	$370M	$424M	$353M	$363M
Net Income	$842M	$1.0B	$937M	$1.2B	$1.0B	$1.1B	$1.0B	$1.2B
Net Margin	16.0%	18.9%	18.0%	19.3%	19.2%	20.9%	19.0%	20.5%
EPS (Diluted)	$8.12	$10.06	$9.04	$11.87	$10.05	$11.08	$9.73	$11.95
EBITDA	$1.3B	$1.6B	$1.5B	$1.9B	$1.7B	$1.8B	$1.7B	$1.9B
Shares Outstanding	104M	104M	104M	104M	104M	104M	104M	104M

VINATIORGA.NS NSE