VMX.PA PAR
Verimatrix S.A.
1W: -0.7%
1M: -4.1%
3M: +48.8%
YTD: +56.8%
1Y: +51.0%
3Y: -54.3%
5Y: -77.1%
€0.30 ($0.34)
-0.01 (-1.93%)
Weekly Expected Move ±6.0%
€0
€0
€0
€0
€0
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$48M
-15.4% ▼
5Y CAGR: -12.6%
Gross Profit
$31M
-21.1% ▼
5Y CAGR: -16.7%
Operating Income
-$6M
-15.2% ▼
Net Income
-$82M
-694.2% ▼
EPS (Diluted)
$-0.94
-683.3% ▼
EBITDA
-$6M
-34.4% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $88M | $61M | $62M | $57M | $48M |
| YoY Growth | -6.8% | -31.0% | +1.0% | -7.2% | -15.4% |
| Cost of Revenue | $23M | $19M | $19M | $18M | $18M |
| Gross Profit | $65M | $42M | $43M | $39M | $31M |
| Gross Margin | 73.5% | 68.6% | 69.0% | 68.0% | 63.4% |
| R&D Expenses | $20M | $21M | $20M | $18M | $17M |
| SG&A Expenses | $37M | $30M | $30M | $24M | $20M |
| Operating Expenses | $57M | $53M | $51M | $44M | $37M |
| Operating Income | $8M | -$12M | -$8M | -$6M | -$6M |
| Operating Margin | 9.1% | -18.9% | -13.5% | -9.8% | -13.3% |
| Interest Expense | $6M | $5M | $5M | $4M | $3M |
| Income Before Tax | $7M | -$16M | -$12M | -$9M | -$81M |
| Tax Expense | $3M | $2M | $2M | $2M | $624K |
| Net Income | $4M | -$18M | -$14M | -$10M | -$82M |
| Net Margin | 4.2% | -28.9% | -23.2% | -18.0% | -169.0% |
| EPS (Diluted) | $0.04 | $-0.21 | $-0.17 | $-0.12 | $-0.94 |
| EBITDA | $14M | -$1M | $96K | -$5M | -$6M |
| Shares Outstanding | 86M | 86M | 86M | 86M | 88M |