Also trades as: VOXR.TO (TSX) · $vol 0M · VOXCF (OTC) · $vol 0M · VOX.V (TSXV) · $vol 0M

$5.00

+0.24 (+5.04%)

Weekly Expected Move ±5.3%

$4 $5 $5 $5 $5

NASDAQ · Basic Materials · Other Precious Metals · Tech Score Sell · Power 37 · $347.5M mcap · 61M float · 0.807% daily turnover · Short 60% of daily vol

Credit Risk of going bust: not rated Debt: 0.0% of company value Bonds: none of note held by US funds details ▾

Not rated: no debt. Altman Z'' 18.73.
US fund filings (SEC N-PORT) show under $25M of this company's bonds, so there is no bond page. Its debt may be bank loans or privately placed. How these are computed.

Overview News Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Dividends Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Revenue Segmentation

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$11M -10.3% ▼

Gross Profit

$11M +9.1% ▲

Operating Income

$1M -36.7% ▼

Net Income

-$2M -1530.9% ▼

EPS (Diluted)

$-0.03 -1461.9% ▼

EBITDA

$4M -21.6% ▼

5Y CAGR: +112.3%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$126K	$4M	$9M	$12M	$11M
YoY Growth	+0.0%	+2793.0%	+133.0%	+44.7%	-10.3%
Cost of Revenue	$21K	$973K	$2M	$2M	$163K
Gross Profit	$105K	$3M	$7M	$10M	$11M
Gross Margin	83.5%	73.4%	78.3%	81.1%	98.5%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$6M	$6M	$6M	$6M	$7M
Operating Expenses	$7M	$6M	$6M	$8M	$10M
Operating Income	-$6M	-$3M	-$814K	$2M	$1M
Operating Margin	-5088.9%	-90.7%	-9.6%	14.0%	9.9%
Interest Expense	$82K	$0	$0	$0	$315K
Income Before Tax	-$10M	-$2M	$2M	$2M	$976K
Tax Expense	$0	$2M	$1M	$3M	$3M
Net Income	-$10M	-$4M	$328K	-$101K	-$2M
Net Margin	-8170.6%	-113.2%	3.9%	-0.8%	-14.9%
EPS (Diluted)	$-0.35	$-0.11	$0.01	$-0.00	$-0.03
EBITDA	-$11M	-$2M	$1M	$6M	$4M
Shares Outstanding	29M	38M	43M	47M	50M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$2M	$3M	$3M	$3M	$4M	$7M	$16M	$6M
Cost of Revenue	$541K	$57K	$785K	$1M	$1M	$3M	$4M	$472K
Gross Profit	$2M	$3M	$2M	$2M	$2M	$4M	$12M	$6M
Gross Margin	77.7%	98.0%	70.7%	63.2%	62.1%	55.3%	72.2%	92.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$2M	$1M	$2M	$2M	$1M	$2M	$4M	$3M
Operating Expenses	$2M	$3M	$2M	$2M	$1M	$2M	$4M	-$2M
Operating Income	$277K	-$2K	$104K	-$178K	$814K	$2M	$7M	$8M
Operating Margin	11.4%	-0.1%	3.9%	-6.4%	21.3%	21.7%	44.4%	123.6%
Interest Expense	$21K	$79K	$85K	$186K	$149K	$231K	$151K	$102K
Income Before Tax	$285K	-$87K	$92K	-$160K	$624K	$7M	$25M	$18M
Tax Expense	$392K	$880K	$451K	$228K	$464K	$52K	$50K	$1M
Net Income	-$108K	-$966K	-$359K	-$388K	$160K	$6M	$24M	$17M
Net Margin	-4.4%	-33.4%	-13.4%	-14.0%	4.2%	87.9%	152.7%	276.9%
EPS (Diluted)	$-0.00	$-0.02	$-0.01	$-0.01	$0.00	$0.11	$0.34	$0.24
EBITDA	$893K	$1M	$1M	$1M	$2M	$10M	$29M	$13M
Shares Outstanding	50M	51M	51M	51M	52M	57M	71M	71M

VOXR NASDAQ