$44.64

+4.54 (+11.32%)

Weekly Expected Move ±14.1%

$25 $30 $34 $39 $44

NYSE · Industrials · Aerospace & Defense · Alpha Radar Strong Buy · Power 69 · $2.6B mcap · 51M float · 3.32% daily turnover · Short 64% of daily vol

Revenue

$166M +15.4% ▲

Gross Profit

$21M -38.9% ▼

Operating Income

-$103M -112.8% ▼

Net Income

-$105M -68.9% ▼

EPS (Diluted)

$-1.96 -36.1% ▼

EBITDA

-$87M -122.6% ▼

View Full Income Statement

Line Item	FY2023	FY2024	FY2025
Revenue	$136M	$144M	$166M
YoY Growth	+0.0%	+6.0%	+15.4%
Cost of Revenue	$108M	$109M	$145M
Gross Profit	$28M	$35M	$21M
Gross Margin	20.4%	24.2%	12.8%
R&D Expenses	-$19M	$8M	$13M
SG&A Expenses	$54M	$63M	$117M
Operating Expenses	$42M	$83M	$124M
Operating Income	-$14M	-$48M	-$103M
Operating Margin	-10.4%	-33.6%	-61.9%
Interest Expense	$11M	$12M	$7M
Income Before Tax	-$25M	-$67M	-$113M
Tax Expense	$341K	-$2M	-$440K
Net Income	-$25M	-$62M	-$105M
Net Margin	-18.7%	-43.1%	-63.0%
EPS (Diluted)	$-0.74	$-1.44	$-1.96
EBITDA	-$1M	-$39M	-$87M
Shares Outstanding	58M	58M	402M

Line Item	FY2024 Q1	FY2024 Q2	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$30M	$37M	$35M	$46M	$40M	$47M	$35M
Cost of Revenue	$24M	$27M	$29M	$37M	$33M	$40M	$41M
Gross Profit	$6M	$9M	$6M	$8M	$6M	$7M	-$6M
Gross Margin	20.5%	25.3%	16.2%	18.0%	15.4%	14.1%	-16.4%
R&D Expenses	$767K	$7M	$4M	$502K	$3M	$5M	$8M
SG&A Expenses	$16M	$13M	$26M	$30M	$25M	$33M	$30M
Operating Expenses	$18M	$22M	$32M	$32M	$30M	$38M	$38M
Operating Income	-$12M	-$13M	-$26M	-$24M	-$24M	-$31M	-$43M
Operating Margin	-39.4%	-34.5%	-76.2%	-52.8%	-60.7%	-66.6%	-123.4%
Interest Expense	$3M	$3M	$3M	$3M	$200K	$1M	$2M
Income Before Tax	-$15M	-$26M	-$28M	-$33M	-$20M	-$32M	-$43M
Tax Expense	$248K	-$122K	$48K	$81K	-$2M	$1M	$3M
Net Income	-$15M	-$23M	-$27M	-$31M	-$16M	-$30M	-$44M
Net Margin	-49.1%	-63.6%	-78.1%	-68.7%	-41.1%	-64.8%	-124.8%
EPS (Diluted)	$-0.35	$-0.51	$-0.59	$-0.64	$-0.28	$-0.52	$-0.75
EBITDA	-$8M	-$20M	-$22M	-$27M	-$13M	-$25M	-$36M
Shares Outstanding	56M	56M	56M	57M	58M	58M	58M

VOYG NYSE