Also trades as: NENT-B.ST (STO) · $vol 5M · NENT-A.ST (STO) · $vol 0M · NENTY (OTC) · $vol 0M · VPLAY-A.ST (STO) · $vol 0M
VPLAY-B.ST STO
Viaplay Group AB (publ)
1W: -4.9%
1M: -12.7%
3M: -4.1%
YTD: -9.3%
1Y: -11.4%
3Y: -92.5%
5Y: -99.2%
kr 1.16 ($0.12)
-0.01 (-0.77%)
Weekly Expected Move ±3.9%
kr 1
kr 1
kr 1
kr 1
kr 1
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$17.7B
-4.4% ▼
5Y CAGR: +8.1%
Gross Profit
$2.4B
+19.2% ▲
5Y CAGR: -5.4%
Operating Income
-$33M
+94.1% ▲
Net Income
-$1.3B
-1295.3% ▼
EPS (Diluted)
$-0.28
-1185.3% ▼
EBITDA
$206M
-67.7% ▼
5Y CAGR: -42.4%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $12.7B | $15.7B | $18.6B | $18.5B | $17.7B |
| YoY Growth | +5.5% | +23.9% | +18.3% | -0.4% | -4.4% |
| Cost of Revenue | $9.5B | $13.1B | $17.3B | $16.5B | $15.3B |
| Gross Profit | $3.2B | $2.6B | $1.3B | $2.0B | $2.4B |
| Gross Margin | 25.3% | 16.6% | 7.0% | 11.0% | 13.7% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2.7B | $3.2B | $2.6B | $2.3B | $2.5B |
| Operating Expenses | $2.6B | $3.1B | -$9.0B | $2.6B | $2.5B |
| Operating Income | $573M | -$138M | -$1.4B | -$558M | -$33M |
| Operating Margin | 4.5% | -0.9% | -7.3% | -3.0% | -0.2% |
| Interest Expense | $109M | $132M | $315M | $498M | $674M |
| Income Before Tax | $476M | $325M | -$10.5B | $208M | -$1.2B |
| Tax Expense | $111M | $2M | -$776M | $102M | $107M |
| Net Income | $325M | $323M | -$9.7B | $106M | -$1.3B |
| Net Margin | 2.6% | 2.1% | -52.5% | 0.6% | -7.2% |
| EPS (Diluted) | $4.21 | $4.13 | $-124.60 | $0.03 | $-0.28 |
| EBITDA | $819M | $455M | -$9.9B | $638M | $206M |
| Shares Outstanding | 4.47B | 4.54B | 4.54B | 4.11B | 4.56B |