VSME NASDAQ
VS Media Holdings Limited Class A Ordinary Shares
1W: -7.0%
1M: -7.9%
3M: -49.2%
YTD: -50.8%
1Y: -61.9%
3Y: -97.3%
$0.93
+0.02 (+2.18%)
Weekly Expected Move ±22.8%
$1
$1
$1
$1
$1
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Income Trends
Revenue
$8M
+3.2% ▲
4Y CAGR: -2.5%
Gross Profit
$2M
+3.3% ▲
4Y CAGR: -9.6%
Operating Income
-$7M
-7.6% ▼
Net Income
-$7M
-10.6% ▼
EPS (Diluted)
$-0.12
+94.8% ▲
EBITDA
-$7M
-8.9% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $9M | $1M | $9M | $8M | $8M |
| YoY Growth | +0.0% | -84.5% | +541.2% | -11.5% | +3.2% |
| Cost of Revenue | $7M | $9M | $7M | $6M | $7M |
| Gross Profit | $3M | $2M | $2M | $2M | $2M |
| Gross Margin | 27.8% | 162.1% | 25.3% | 20.5% | 20.5% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $3M | $2M | $4M | $8M | $9M |
| Operating Expenses | $3M | $2M | $4M | $8M | $9M |
| Operating Income | -$297K | -$71K | -$2M | -$6M | -$7M |
| Operating Margin | -3.3% | -5.0% | -18.2% | -80.3% | -83.7% |
| Interest Expense | $176K | $194K | $207K | $291K | $410K |
| Income Before Tax | -$262K | -$211K | -$2M | -$7M | -$7M |
| Tax Expense | $0 | $0 | $0 | $0 | $0 |
| Net Income | -$262K | -$233K | $4M | -$7M | -$7M |
| Net Margin | -2.9% | -16.5% | 39.0% | -82.5% | -88.4% |
| EPS (Diluted) | $-0.01 | $-0.01 | $0.18 | $-2.31 | $-0.12 |
| EBITDA | $980 | $1K | -$2M | -$6M | -$7M |
| Shares Outstanding | 23M | 23M | 20M | 3M | 8M |