Also trades as: VSQTF (OTC) · $vol 0M
VST.CN CNQ
Victory Square Technologies Inc.
1W: +3.9%
1M: -8.6%
3M: -20.9%
YTD: -15.9%
1Y: +15.2%
3Y: +194.4%
5Y: +5.4%
C$0.53 ($0.37)
+0.03 (+6.00%)
Weekly Expected Move ±9.2%
C$0
C$0
C$1
C$1
C$1
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$17M
+38.7% ▲
5Y CAGR: +36.5%
Gross Profit
$6M
+16.0% ▲
5Y CAGR: +42.9%
Operating Income
-$2M
+80.6% ▲
Net Income
$1M
+108.7% ▲
EPS (Diluted)
$0.01
+107.1% ▲
EBITDA
$2M
+114.9% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $1M | $1M | $6M | $12M | $17M |
| YoY Growth | -57.8% | +0.3% | +296.7% | +103.3% | +38.7% |
| Cost of Revenue | $962K | $584K | $3M | $7M | $10M |
| Gross Profit | $528K | $910K | $3M | $5M | $6M |
| Gross Margin | 35.4% | 60.9% | 54.9% | 45.5% | 38.1% |
| R&D Expenses | $0 | $2M | $274K | $710K | $170K |
| SG&A Expenses | $3M | $10M | $9M | $11M | $8M |
| Operating Expenses | $4M | $15M | $17M | $16M | $8M |
| Operating Income | -$3M | -$13M | -$14M | -$11M | -$2M |
| Operating Margin | -192.8% | -894.0% | -229.9% | -89.3% | -12.5% |
| Interest Expense | $24K | $330K | $1M | $1M | $927K |
| Income Before Tax | $20M | -$20M | -$29M | -$18M | $445K |
| Tax Expense | $787K | -$99K | -$230K | -$326K | -$100K |
| Net Income | $20M | -$19M | -$29M | -$14M | $1M |
| Net Margin | 1336.9% | -1300.2% | -482.2% | -117.4% | 7.4% |
| EPS (Diluted) | $0.19 | $-0.21 | $-0.25 | $-0.14 | $0.01 |
| EBITDA | $16M | -$17M | -$25M | -$14M | $2M |
| Shares Outstanding | 78M | 94M | 113M | 100M | 100M |