Also trades as: VTL.BO (BSE) · $vol 0M

₹530.80 ($5.51)

+1.55 (+0.29%)

NSE · Industrials · Manufacturing - Textiles · Tech Score Sell · Power 34 · ₹153.4B mcap · 98M float · 0.644% daily turnover

Revenue

$98.7B +0.9% ▲

5Y CAGR: +10.0%

Gross Profit

$44.2B +9.4% ▲

5Y CAGR: +10.4%

Operating Income

$7.7B -75.3% ▼

5Y CAGR: -18.1%

Net Income

$7.5B -15.6% ▼

5Y CAGR: +12.5%

EPS (Diluted)

$26.18 -15.7% ▼

5Y CAGR: +12.5%

EBITDA

$15.1B +14.5% ▲

5Y CAGR: +12.2%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$96.2B	$101.4B	$95.0B	$97.8B	$98.7B
YoY Growth	+56.7%	+5.4%	-6.2%	+2.9%	+0.9%
Cost of Revenue	$48.2B	$62.3B	$59.3B	$57.4B	$54.5B
Gross Profit	$48.0B	$39.1B	$35.7B	$40.4B	$44.2B
Gross Margin	49.9%	38.6%	37.6%	41.3%	44.8%
R&D Expenses	$15M	$18M	$20M	$28M	$0
SG&A Expenses	$7.3B	$7.7B	$8.4B	$9.0B	$0
Operating Expenses	$7.3B	$7.7B	$8.4B	$9.0B	$36.5B
Operating Income	$40.7B	$31.4B	$27.3B	$31.4B	$7.7B
Operating Margin	42.2%	31.0%	28.7%	32.1%	7.8%
Interest Expense	$997M	$1.0B	$1.0B	$773M	$925M
Income Before Tax	$20.7B	$10.6B	$8.3B	$11.7B	$9.6B
Tax Expense	$5.2B	$2.6B	$2.0B	$2.8B	$2.0B
Net Income	$15.5B	$8.0B	$6.3B	$8.8B	$7.5B
Net Margin	16.1%	7.8%	6.6%	9.0%	7.6%
EPS (Diluted)	$54.42	$27.95	$22.20	$31.04	$26.18
EBITDA	$23.1B	$13.8B	$10.4B	$13.2B	$15.1B
Shares Outstanding	284M	285M	285M	285M	285M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$23.1B	$25.0B	$24.7B	$25.1B	$23.9B	$24.8B	$25.1B	$25.0B
Cost of Revenue	$12.1B	$14.2B	$13.7B	$17.4B	$13.1B	$17.0B	$17.9B	$13.5B
Gross Profit	$11.0B	$10.8B	$10.9B	$7.7B	$10.8B	$7.8B	$7.2B	$11.5B
Gross Margin	47.5%	43.3%	44.3%	30.7%	45.1%	31.4%	28.7%	46.0%
R&D Expenses	$0	$0	$0	$28M	$0	$0	$0	$0
SG&A Expenses	$2.2B	$2.3B	$2.2B	$2.3B	$2.2B	$5.6B	$0	$0
Operating Expenses	$2.2B	$2.3B	$2.2B	$2.3B	$2.2B	$5.6B	$5.5B	$9.8B
Operating Income	$8.8B	$8.6B	$8.7B	$5.4B	$8.5B	$2.2B	$1.7B	$1.7B
Operating Margin	38.0%	34.2%	35.3%	21.4%	35.8%	8.9%	6.6%	6.9%
Interest Expense	$178M	$178M	$188M	$229M	$225M	$206M	$262M	$232M
Income Before Tax	$3.1B	$2.9B	$2.7B	$2.9B	$2.8B	$2.5B	$2.1B	$2.2B
Tax Expense	$723M	$932M	$608M	$553M	$684M	$610M	$451M	$274M
Net Income	$2.4B	$2.0B	$2.1B	$2.4B	$2.1B	$1.9B	$1.7B	$1.8B
Net Margin	10.3%	7.9%	8.5%	9.5%	8.7%	7.5%	6.6%	7.4%
EPS (Diluted)	$8.38	$6.92	$7.40	$8.35	$7.28	$6.57	$5.85	$6.49
EBITDA	$3.5B	$3.1B	$3.1B	$3.4B	$3.2B	$3.7B	$3.4B	$3.6B
Shares Outstanding	285M	284M	285M	284M	285M	285M	284M	285M

VTL.NS NSE