Also trades as: BVHMF (OTC) · $vol 0M
VTY.L LSE
Vistry Group PLC
1W: -6.7%
1M: -14.6%
3M: -7.0%
YTD: -65.4%
1Y: -61.4%
3Y: -68.0%
5Y: -77.4%
£241.60 ($3.19)
-8.40 (-3.36%)
Weekly Expected Move ±9.2%
£197
£219
£242
£264
£286
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$3.6B
-4.4% ▼
5Y CAGR: +14.8%
Gross Profit
$358M
+22.7% ▲
5Y CAGR: +6.8%
Operating Income
$130M
-22.5% ▼
5Y CAGR: +1.1%
Net Income
$138M
+85.2% ▲
5Y CAGR: +12.4%
EPS (Diluted)
$0.42
+90.9% ▲
5Y CAGR: +3.7%
EBITDA
$204M
-4.7% ▼
5Y CAGR: +7.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $2.4B | $2.8B | $3.6B | $3.8B | $3.6B |
| YoY Growth | +32.9% | +15.1% | +28.6% | +6.0% | -4.4% |
| Cost of Revenue | $2.0B | $2.4B | $3.0B | $3.5B | $3.3B |
| Gross Profit | $445M | $414M | $545M | $292M | $358M |
| Gross Margin | 18.5% | 14.9% | 15.3% | 7.7% | 9.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $172M | $241M | $286M | $210M | $220M |
| Operating Expenses | $129M | $154M | $234M | $125M | $228M |
| Operating Income | $298M | $213M | $312M | $167M | $130M |
| Operating Margin | 12.4% | 7.7% | 8.7% | 4.4% | 3.6% |
| Interest Expense | $19M | $26M | $66M | $88M | $91M |
| Income Before Tax | $320M | $248M | $305M | $105M | $196M |
| Tax Expense | $65M | $43M | $81M | $30M | $58M |
| Net Income | $254M | $204M | $223M | $74M | $138M |
| Net Margin | 10.6% | 7.4% | 6.3% | 2.0% | 3.8% |
| EPS (Diluted) | $1.14 | $0.86 | $0.64 | $0.22 | $0.42 |
| EBITDA | $341M | $248M | $415M | $214M | $204M |
| Shares Outstanding | 346M | 346M | 351M | 342M | 328M |