WAC.DE XETRA
Wacker Neuson SE
1W: +0.0%
1M: +4.0%
3M: +21.8%
YTD: +6.5%
1Y: -6.9%
3Y: +27.5%
5Y: +14.3%
€23.70 ($26.68)
-0.10 (-0.42%)
Weekly Expected Move ±4.9%
€21
€23
€24
€25
€26
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$2.2B
-0.7% ▼
5Y CAGR: +6.6%
Gross Profit
$466M
-10.1% ▼
5Y CAGR: +3.1%
Operating Income
$120M
+6.2% ▲
5Y CAGR: +14.0%
Net Income
$77M
+10.0% ▲
5Y CAGR: +40.5%
EPS (Diluted)
$1.14
+10.7% ▲
5Y CAGR: +41.6%
EBITDA
$285M
+26.2% ▲
5Y CAGR: +16.4%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.9B | $2.3B | $2.7B | $2.2B | $2.2B |
| YoY Growth | +15.5% | +20.7% | +17.9% | -15.8% | -0.7% |
| Cost of Revenue | $1.4B | $1.7B | $2.0B | $1.7B | $1.8B |
| Gross Profit | $484M | $534M | $646M | $518M | $466M |
| Gross Margin | 25.9% | 23.7% | 24.4% | 23.2% | 21.0% |
| R&D Expenses | $46M | $50M | $64M | $59M | $50M |
| SG&A Expenses | $253M | $302M | $347M | $347M | $297M |
| Operating Expenses | $295M | $347M | $410M | $405M | $345M |
| Operating Income | $198M | $191M | $236M | $113M | $120M |
| Operating Margin | 10.6% | 8.5% | 8.9% | 5.1% | 5.4% |
| Interest Expense | $10M | $11M | $18M | $26M | $20M |
| Income Before Tax | $187M | $192M | $255M | $102M | $110M |
| Tax Expense | $50M | $50M | $69M | $31M | $33M |
| Net Income | $138M | $143M | $186M | $70M | $77M |
| Net Margin | 7.4% | 6.3% | 7.0% | 3.1% | 3.5% |
| EPS (Diluted) | $1.99 | $2.10 | $2.73 | $1.03 | $1.14 |
| EBITDA | $267M | $274M | $360M | $226M | $285M |
| Shares Outstanding | 69M | 68M | 68M | 68M | 68M |