WAGA.PA PAR
Waga Energy S.A.
1W: -3.7%
1M: -3.5%
3M: -3.5%
YTD: -0.7%
1Y: +3.7%
3Y: -21.9%
€22.25 ($25.02)
-0.90 (-3.89%)
Weekly Expected Move ±2.1%
€21
€22
€22
€23
€23
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$56M
+67.5% ▲
5Y CAGR: +46.5%
Gross Profit
-$3M
-123.9% ▼
Operating Income
-$14M
+3.2% ▲
Net Income
-$18M
-10.0% ▼
EPS (Diluted)
$-0.74
+5.1% ▲
EBITDA
-$3M
+56.7% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $9M | $12M | $19M | $33M | $56M |
| YoY Growth | +14.5% | +29.6% | +56.3% | +73.6% | +67.5% |
| Cost of Revenue | $4M | $5M | $8M | $19M | $59M |
| Gross Profit | $568K | $7M | $12M | $14M | -$3M |
| Gross Margin | 6.0% | 59.1% | 60.6% | 43.1% | -6.2% |
| R&D Expenses | $0 | $0 | $1M | $75K | $92K |
| SG&A Expenses | $1M | $2M | $17M | $9M | $11M |
| Operating Expenses | $7M | $11M | $19M | $28M | $10M |
| Operating Income | -$1M | -$4M | -$8M | -$14M | -$14M |
| Operating Margin | -10.7% | -34.6% | -43.3% | -42.5% | -24.6% |
| Interest Expense | $1M | $3M | $2M | $2M | $3M |
| Income Before Tax | -$2M | -$7M | -$9M | -$15M | -$16M |
| Tax Expense | $157K | $238K | $325K | $266K | $990K |
| Net Income | -$2M | -$8M | -$10M | -$16M | -$18M |
| Net Margin | -23.0% | -65.7% | -52.6% | -48.1% | -31.6% |
| EPS (Diluted) | $-0.11 | $-0.42 | $-0.50 | $-0.78 | $-0.74 |
| EBITDA | $2M | -$2M | -$5M | -$7M | -$3M |
| Shares Outstanding | 19M | 19M | 20M | 20M | 24M |