Also trades as: WMMVF (OTC) · $vol 0M

MX$46.33 ($2.55)

-0.32 (-0.69%)

Weekly Expected Move ±2.9%

MX$43 MX$44 MX$45 MX$47 MX$48

MEX · Consumer Defensive · Discount Stores · Tech Score Neutral · Power 47 · MX$797.7B mcap · 4.91B float · 0.413% daily turnover

Revenue

$1.01T +5.5% ▲

5Y CAGR: +7.6%

Gross Profit

$245.2B +5.9% ▲

5Y CAGR: +8.6%

Operating Income

$77.2B -0.3% ▼

5Y CAGR: +6.1%

Net Income

$49.9B -7.3% ▼

5Y CAGR: +8.3%

EPS (Diluted)

$2.87 -7.1% ▼

5Y CAGR: +8.5%

EBITDA

$102.1B +11.5% ▲

5Y CAGR: +6.7%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$736.0B	$819.2B	$886.5B	$958.5B	$1.01T
YoY Growth	+4.9%	+11.3%	+8.2%	+8.1%	+5.5%
Cost of Revenue	$564.2B	$627.8B	$676.0B	$727.0B	$766.4B
Gross Profit	$171.8B	$191.4B	$210.6B	$231.5B	$245.2B
Gross Margin	23.3%	23.4%	23.8%	24.1%	24.2%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$110.2B	$124.7B	$136.7B	$156.1B	$168.0B
Operating Expenses	$108.9B	$123.4B	$137.3B	$154.1B	$168.0B
Operating Income	$62.9B	$68.0B	$73.8B	$77.4B	$77.2B
Operating Margin	8.5%	8.3%	8.3%	8.1%	7.6%
Interest Expense	$6.5B	$7.0B	$7.9B	$10.6B	$10.7B
Income Before Tax	$57.3B	$63.4B	$68.6B	$68.9B	$68.9B
Tax Expense	$13.2B	$14.4B	$17.0B	$15.1B	$19.0B
Net Income	$44.1B	$49.0B	$51.6B	$53.8B	$49.9B
Net Margin	6.0%	6.0%	5.8%	5.6%	4.9%
EPS (Diluted)	$2.53	$2.80	$2.96	$3.09	$2.87
EBITDA	$82.1B	$89.9B	$97.1B	$91.6B	$102.1B
Shares Outstanding	17.46B	17.46B	17.43B	17.42B	17.38B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$230.2B	$274.7B	$241.0B	$246.3B	$241.5B	$282.8B	$245.0B	$250.9B
Cost of Revenue	$172.8B	$209.7B	$182.9B	$186.8B	$182.1B	$214.9B	$185.4B	$190.8B
Gross Profit	$57.4B	$65.0B	$58.1B	$59.4B	$59.4B	$67.9B	$59.6B	$60.1B
Gross Margin	24.9%	23.7%	24.1%	24.1%	24.6%	24.0%	24.3%	24.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$39.2B	$43.6B	$39.7B	$42.4B	$40.6B	$45.0B	$41.5B	$43.7B
Operating Expenses	$38.7B	$43.5B	$39.2B	$42.1B	$40.6B	$45.0B	$41.1B	$43.1B
Operating Income	$18.7B	$21.5B	$18.9B	$17.3B	$18.8B	$23.0B	$18.5B	$17.0B
Operating Margin	8.1%	7.8%	7.8%	7.0%	7.8%	8.1%	7.5%	6.8%
Interest Expense	$2.2B	$3.6B	$2.6B	$2.4B	$3.1B	$2.6B	$2.5B	$0
Income Before Tax	$17.1B	$18.4B	$16.4B	$15.1B	$16.3B	$21.1B	$16.2B	$14.8B
Tax Expense	$4.2B	$3.2B	$4.1B	$3.8B	$4.6B	$6.5B	$3.7B	$3.6B
Net Income	$12.9B	$15.2B	$12.3B	$11.2B	$11.7B	$14.6B	$12.5B	$11.2B
Net Margin	5.6%	5.5%	5.1%	4.6%	4.9%	5.2%	5.1%	4.4%
EPS (Diluted)	$0.74	$0.87	$0.71	$0.65	$0.68	$0.84	$0.72	$0.65
EBITDA	$22.8B	$24.3B	$22.6B	$21.3B	$25.6B	$29.3B	$22.7B	$21.4B
Shares Outstanding	17.48B	17.47B	17.47B	17.27B	17.31B	17.38B	17.29B	17.16B

WALMEX.MX MEX