Also trades as: 0G1T.L (LSE) · $vol 0M
WAVE.PA PAR
Wavestone S.A.
1W: -2.4%
1M: -12.1%
3M: -28.5%
YTD: -43.4%
1Y: -40.8%
3Y: -43.8%
5Y: -38.5%
€29.05 ($32.50)
-1.00 (-3.33%)
Weekly Expected Move ±4.0%
€27
€28
€29
€30
€31
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$954M
+1.1% ▲
5Y CAGR: +18.0%
Gross Profit
$120M
-65.2% ▼
5Y CAGR: +5.1%
Operating Income
$113M
+2.8% ▲
5Y CAGR: +21.1%
Net Income
$82M
+8.5% ▲
5Y CAGR: +26.4%
EPS (Diluted)
$3.34
+8.4% ▲
5Y CAGR: +21.3%
EBITDA
$133M
+3.8% ▲
5Y CAGR: +20.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $470M | $532M | $701M | $944M | $954M |
| YoY Growth | +12.6% | +13.2% | +31.7% | +34.6% | +1.1% |
| Cost of Revenue | $254M | $416M | $533M | $599M | $834M |
| Gross Profit | $216M | $116M | $168M | $345M | $120M |
| Gross Margin | 45.9% | 21.9% | 23.9% | 36.5% | 12.6% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $24M | $33M | $52M | $0 | $0 |
| Operating Expenses | $143M | $41M | $82M | $235M | $7M |
| Operating Income | $73M | $73M | $86M | $110M | $113M |
| Operating Margin | 15.5% | 13.7% | 12.2% | 11.6% | 11.8% |
| Interest Expense | $899K | $2M | $2M | $5M | $2M |
| Income Before Tax | $72M | $69M | $81M | $103M | $109M |
| Tax Expense | $21M | $19M | $23M | $27M | $27M |
| Net Income | $51M | $50M | $58M | $76M | $82M |
| Net Margin | 10.9% | 9.4% | 8.3% | 8.0% | 8.6% |
| EPS (Diluted) | $2.55 | $2.51 | $2.71 | $3.08 | $3.34 |
| EBITDA | $80M | $78M | $96M | $128M | $133M |
| Shares Outstanding | 20M | 20M | 21M | 25M | 25M |