— Know what they know.
Not Investment Advice

WCT NASDAQ

Wellchange Holdings Company Limited
1W: -83.7% 1M: -78.5% 3M: -0.8% YTD: +683.2% 1Y: +252.9%
$1.29
-0.38 (-22.75%)
 
Weekly Expected Move ±41.8%
$0 $1 $1 $2 $2
NASDAQ · Technology · Software - Application · Tech Score Sell · Power 32 · $749567 mcap · 94680 float · 692.33% daily turnover · Short 49% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NO EDGE
38.0 / 100
NoneWeakNarrowWide
Primary source: Switching Costs  ·  ROIC: -12.3%
Cost Advantage
26
Intangibles
28
Switching Cost
63
Network Effect
39
Scale
28
The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. WCT has No discernible competitive edge (38.0/100). The business operates without significant structural advantages. The primary source of advantage is Switching Costs. Negative ROIC of -12.3% indicates the company is currently destroying value, though this may reflect a growth investment phase.

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

C
Oct 02, 2026
DCF
1
ROE
1
ROA
1
D/E
3
P/E
1
P/B
3
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. WCT receives an overall rating of C. Areas of concern: DCF (1/5), ROE (1/5), ROA (1/5), P/E (1/5).
Rating Change History
DateFromTo
2026-06-29 D+ C
2026-06-17 C- D+
2026-05-18 None ADDED
2026-01-04 EXISTED None

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 23 Grade D
Profitability
0
Balance Sheet
0
Earnings Quality
42
Growth
—
Value
42
Momentum
—
Safety
0
Cash Flow
30
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. WCT scores highest in Earnings Quality (42/100) and lowest in Profitability (0/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
-0.36
Distress Zone
Piotroski F-Score
2/9
✗ ✗ ✗ ✓ ✗ ✗ ✓ ✗ ✗
Beneish M-Score
—
—
Ohlson O-Score
-6.30
Bankruptcy prob: 0.2%
Low Risk
Credit Rating
B+
Score: 31.0/100
Earnings Quality
—
OCF/NI: 0.28x
Accruals: -7.6%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. WCT scores -0.36, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. WCT scores 2/9, suggesting weak financial fundamentals — the company fails the majority of these accounting tests. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. WCT's implied 0.2% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. WCT receives an estimated rating of B+ (score: 31.0/100).

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
-0.42x
PEG
0.00x
P/S
4.33x
P/B
0.07x
P/FCF
-0.67x
P/OCF
—
EV/EBITDA
1.70x
EV/Revenue
-1.41x
EV/EBIT
1.29x
EV/FCF
2.45x
Earnings Yield
-293.70%
FCF Yield
-149.35%
Shareholder Yield
0.00%
Graham Number
—
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. WCT currently has negative earnings — the P/E ratio is not meaningful.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
1.015
NI / EBT
×
Interest Burden
1.025
EBT / EBIT
×
EBIT Margin
-1.092
EBIT / Rev
×
Asset Turnover
0.093
Rev / Assets
×
Equity Multiplier
1.221
Assets / Equity
=
ROE
-12.9%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. WCT's ROE of -12.9% is driven by Asset Turnover (0.093), indicating efficient use of assets to generate revenue. A tax burden ratio of 1.01 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
—
Price/Value
—
Margin of Safety
—
Premium
—

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 502 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$1.29
Median 1Y
$0.00
5th Pctile
$0.00
95th Pctile
$0.22
Ann. Volatility
380.3%
25th–75th percentile 5th–95th percentile Median path Historical

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees
7
0.0% YoY
Revenue / Employee
—
Profit / Employee
—
SGA / Employee
—
Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q4'24 Q4'25 Current
ROE -17.9% -12.9% -12.92%
ROA -13.2% -10.6% -10.58%
ROIC -14.8% -12.3% -12.33%
ROCE -19.1% -11.2% -11.20%
Gross Margin 61.1% -2.6% -2.64%
Operating Margin -79.2% -20.5% -20.49%
Net Margin -70.6% -29.0% -28.95%
EBITDA Margin -56.8% -18.0% -18.02%
FCF Margin -58.7% -57.8% -57.79%
OCF Margin -58.7% -32.0% -32.04%
ROIC Economic snapshot only -9.39%
Cash ROA snapshot only -2.98%
Cash ROIC snapshot only -4.58%
CROIC snapshot only -8.26%
NOPAT Margin snapshot only -86.28%
Pretax Margin snapshot only -1.12%
R&D / Revenue snapshot only 0.00%
SGA / Revenue snapshot only 1.35%
SBC / Revenue snapshot only 0.00%
Valuation
Metric Trend Q4'24 Q4'25 Current
P/E Ratio -22.79 -0.34 -0.423
P/S Ratio 16.10 0.39 4.333
P/B Ratio 4.09 0.04 0.071
P/FCF -27.44 -0.67 -0.670
P/OCF — — —
EV/EBITDA -28.87 1.70 1.697
EV/Revenue 16.38 -1.41 -1.414
EV/EBIT -20.68 1.29 1.295
EV/FCF -27.92 2.45 2.446
Earnings Yield -4.4% -2.9% -2.94%
FCF Yield -3.6% -1.5% -1.49%
PEG Ratio snapshot only 0.000
Price/Tangible Book snapshot only 0.142
EV/Gross Profit snapshot only -2.521
Shareholder Yield snapshot only 0.00%
Leverage & Solvency
Metric Trend Q4'24 Q4'25 Current
Current Ratio 1.04 4.59 4.589
Quick Ratio 1.04 4.59 4.589
Debt/Equity 0.12 0.05 0.047
Net Debt/Equity 0.07 -0.20 -0.205
Debt/Assets 0.09 0.04 0.038
Debt/EBITDA -0.85 -0.50 -0.495
Net Debt/EBITDA -0.50 2.16 2.161
Interest Coverage -162.03 -201.15 -201.151
Equity Multiplier 1.36 1.22 1.221
Cash Ratio snapshot only 2.234
Debt Service Coverage snapshot only -153.472
Cash to Debt snapshot only 5.365
FCF to Debt snapshot only -1.401
Defensive Interval snapshot only 1003.9 days
Efficiency & Turnover
Metric Trend Q4'24 Q4'25 Current
Asset Turnover 0.19 0.09 0.093
Inventory Turnover — — —
Receivables Turnover (trade) 2.76 1.57 1.573
Payables Turnover — — —
DSO (trade) 132 232 232.1 days
DIO 0 0 0.0 days
DPO 0 0 —
Cash Conversion Cycle (trade) 132 232 —
Fixed Asset Turnover snapshot only 9.243
Cash Velocity snapshot only 0.452
Capital Intensity snapshot only 10.744
Growth Quality
Metric Trend Q4'24 Q4'25 Current
Revenue Stability — — —
Earnings Stability — — —
Margin Stability — — —
Rev. Growth Consistency 0.00 0.00 0.000
Earn. Growth Consistency 0.00 0.00 0.000
FCF Positive Streak 0 0 0
Earnings Persistence — — —
Earnings Smoothness — — —
ROE Trend — — —
Gross Margin Trend — — —
FCF Margin Trend — — —
Sustainable Growth Rate — — —
Internal Growth Rate — — —
Cash Flow Quality
Metric Trend Q4'24 Q4'25 Current
OCF/Net Income 0.83 0.28 0.282
FCF/OCF 1.00 1.80 1.804
FCF/Net Income snapshot only 0.509
CapEx/Revenue 0.0% 25.8% 25.75%
CapEx/Depreciation snapshot only 0.995
Accruals Ratio -0.02 -0.08 -0.076
Sloan Accruals snapshot only 0.131
Cash Flow Adequacy snapshot only -1.244
Dividends & Buybacks
Metric Trend Q4'24 Q4'25 Current
Dividend Yield 0.0% 0.0% 0.00%
Dividend/Share $0.00 $0.00 $0.00
Payout Ratio — — —
FCF Payout Ratio — — —
Total Payout Ratio — — —
Div. Increase Streak — — —
Chowder Number — — —
Buyback Yield 0.0% 0.0% 0.00%
Net Buyback Yield 0.0% -68.2% -68.20%
Total Shareholder Return 0.0% -68.2% -68.20%
DuPont Factors
Metric Trend Q4'24 Q4'25 Current
Tax Burden (NI/EBT) 0.86 1.01 1.015
Interest Burden (EBT/EBIT) 1.04 1.03 1.025
EBIT Margin -0.79 -1.09 -1.092
Asset Turnover 0.19 0.09 0.093
Equity Multiplier 1.36 1.22 1.221
Per Share
Metric Trend Q4'24 Q4'25 Current
EPS (Diluted TTM) $-0.04 $-0.47 $-0.47
Book Value/Share $0.24 $3.64 $18.19
Tangible Book/Share $0.03 $1.12 $1.12
Revenue/Share $0.06 $0.41 $0.28
FCF/Share $-0.04 $-0.24 $0.00
OCF/Share $-0.04 $-0.13 $-1.32
Cash/Share $0.01 $0.92 $4.58
EBITDA/Share $-0.03 $-0.34 $-0.34
Debt/Share $0.03 $0.17 $0.17
Net Debt/Share $0.02 $-0.74 $-0.74
Per Employee
Metric Trend Q4'24 Q4'25 Current
Employee Count snapshot only 7
Revenue/Employee snapshot only $181062.29
Income/Employee snapshot only $-205776.00
EBITDA/Employee snapshot only $-150869.43
FCF/Employee snapshot only $-104642.86
Assets/Employee snapshot only $1945393.14
Market Cap/Employee snapshot only $70064.00
Academic Models
Metric Trend Q4'24 Q4'25 Current
Altman Z-Score — — -0.357
Altman Z-Prime snapshot only 0.228
Piotroski F-Score 2 2 2
Beneish M-Score — — —
Ohlson O-Score snapshot only -6.297
ROIC (Greenblatt) snapshot only -29.81%
Net-Net WC snapshot only $1.08
EVA snapshot only $-1980368.53
Credit
Metric Trend Q4'24 Q4'25 Current
Credit Rating snapshot only B+
Credit Score 53.48 30.96 30.956
Credit Grade snapshot only 14
Implied Spread (bps) snapshot only 650.000
Industry Credit Rank snapshot only 20
Sector Credit Rank snapshot only 15

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms