WEGRY OTC
The Weir Group PLC
1W: -1.7%
1M: -4.2%
3M: +2.3%
YTD: -11.2%
1Y: -6.9%
3Y: +61.5%
5Y: +61.5%
$17.47
-0.06 (-0.34%)
Weekly Expected Move ±5.2%
$16
$17
$17
$18
$19
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$2.5B
+0.1% ▲
5Y CAGR: +5.0%
Gross Profit
$1.0B
-0.8% ▼
5Y CAGR: +7.9%
Operating Income
$475M
+21.6% ▲
5Y CAGR: +15.8%
Net Income
$241M
-22.6% ▼
EPS (Diluted)
$0.47
-21.7% ▼
EBITDA
$581M
+12.0% ▲
5Y CAGR: +13.4%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.9B | $2.5B | $2.6B | $2.5B | $2.5B |
| YoY Growth | -1.6% | +27.8% | +6.6% | -4.9% | +0.1% |
| Cost of Revenue | $1.2B | $1.6B | $1.6B | $1.5B | $1.5B |
| Gross Profit | $692M | $874M | $995M | $1.0B | $1.0B |
| Gross Margin | 35.8% | 35.4% | 37.7% | 40.7% | 40.4% |
| R&D Expenses | $31M | $50M | $48M | $0 | $0 |
| SG&A Expenses | $416M | $579M | $544M | $558M | $537M |
| Operating Expenses | $686M | $569M | $626M | $629M | $537M |
| Operating Income | $257M | $308M | $368M | $391M | $475M |
| Operating Margin | 13.3% | 12.4% | 14.0% | 15.6% | 19.0% |
| Interest Expense | $42M | $43M | $60M | $61M | $84M |
| Income Before Tax | $210M | $260M | $321M | $347M | $358M |
| Tax Expense | $54M | $48M | $91M | $32M | $115M |
| Net Income | $258M | $213M | $228M | $312M | $241M |
| Net Margin | 13.4% | 8.6% | 8.6% | 12.5% | 9.6% |
| EPS (Diluted) | $0.30 | $0.41 | $0.44 | $0.60 | $0.47 |
| EBITDA | $362M | $423M | $490M | $519M | $581M |
| Shares Outstanding | 522M | 521M | 520M | 519M | 519M |