Also trades as: WEIR.L (LSE) · $vol 37M · WEGRY (OTC) · $vol 1M

$35.50

+0.00 (+0.00%)

OTC · Industrials · Industrial - Machinery · Tech Score Strong Sell · Power 31 · $9.2B mcap · 252M float · 0.0003% daily turnover · Short 96% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$2.6B +2.3% ▲

5Y CAGR: +5.5%

Gross Profit

$1.0B +1.4% ▲

5Y CAGR: +8.4%

Operating Income

$486M +24.3% ▲

5Y CAGR: +16.3%

Net Income

$247M -20.9% ▼

EPS (Diluted)

$0.95 -20.8% ▼

5Y CAGR: +13.2%

EBITDA

$594M +14.5% ▲

5Y CAGR: +13.9%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$1.9B	$2.5B	$2.6B	$2.5B	$2.6B
YoY Growth	-1.6%	+27.8%	+6.6%	-4.9%	+2.3%
Cost of Revenue	$1.2B	$1.6B	$1.6B	$1.5B	$1.5B
Gross Profit	$692M	$874M	$995M	$1.0B	$1.0B
Gross Margin	35.8%	35.4%	37.7%	40.7%	40.4%
R&D Expenses	$31M	$50M	$48M	$0	$0
SG&A Expenses	$416M	$579M	$544M	$558M	$549M
Operating Expenses	$686M	$569M	$626M	$629M	$549M
Operating Income	$257M	$308M	$368M	$391M	$486M
Operating Margin	13.3%	12.4%	14.0%	15.6%	19.0%
Interest Expense	$42M	$43M	$60M	$61M	$86M
Income Before Tax	$210M	$260M	$321M	$347M	$366M
Tax Expense	$54M	$48M	$91M	$32M	$118M
Net Income	$258M	$213M	$228M	$312M	$247M
Net Margin	13.4%	8.6%	8.6%	12.5%	9.6%
EPS (Diluted)	$0.59	$0.82	$0.88	$1.20	$0.95
EBITDA	$362M	$423M	$490M	$519M	$594M
Shares Outstanding	261M	260M	260M	260M	260M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$1.4B	$1.3B	$1.3B	$1.2B	$1.3B	$1.2B	$1.4B	$1.3B
Cost of Revenue	$900M	$832M	$835M	$732M	$753M	$708M	$820M	$773M
Gross Profit	$477M	$468M	$501M	$475M	$546M	$487M	$550M	$486M
Gross Margin	34.6%	36.0%	37.5%	39.3%	42.0%	40.7%	40.1%	38.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$276M	$274M	$270M	$293M	$265M	$300M	$289M	$272M
Operating Expenses	$276M	$274M	$270M	$287M	$342M	$297M	$289M	$272M
Operating Income	$201M	$194M	$231M	$188M	$203M	$189M	$261M	$214M
Operating Margin	14.6%	14.9%	17.3%	15.5%	15.7%	15.8%	19.0%	17.0%
Interest Expense	$26M	$31M	$35M	$67M	-$6M	$24M	$51M	$50M
Income Before Tax	$135M	$169M	$149M	$165M	$182M	$165M	$200M	$174M
Tax Expense	$14M	$44M	$47M	$47M	-$16M	$52M	$65M	$46M
Net Income	$121M	$126M	$102M	$117M	$195M	$112M	$134M	$128M
Net Margin	8.8%	9.7%	7.6%	9.7%	15.0%	9.4%	9.8%	10.1%
EPS (Diluted)	$0.47	$0.48	$0.40	$0.45	$0.75	$0.43	$0.52	$0.49
EBITDA	$261M	$146M	$373M	$228M	$291M	$225M	$322M	$278M
Shares Outstanding	260M	260M	260M	259M	260M	259M	260M	260M

WEIGF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet