Also trades as: WHITF (OTC) · $vol 0M
WHC.AX ASX
Whitehaven Coal Limited
1W: +3.0%
1M: -10.4%
3M: +6.8%
YTD: -16.4%
1Y: +15.3%
3Y: +28.4%
5Y: +228.6%
A$7.64 ($5.31)
+0.28 (+3.80%)
Weekly Expected Move ±5.8%
A$7
A$7
A$8
A$8
A$8
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$5.4B
-7.4% ▼
5Y CAGR: +28.2%
Gross Profit
$1.1B
-44.4% ▼
5Y CAGR: +22.0%
Operating Income
$520M
-63.0% ▼
Net Income
$385M
-40.7% ▼
EPS (Diluted)
$0.48
-40.0% ▼
EBITDA
$520M
-75.5% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $4.9B | $6.1B | $3.8B | $5.8B | $5.4B |
| YoY Growth | +216.0% | +23.3% | -36.9% | +52.5% | -7.4% |
| Cost of Revenue | $1.3B | $1.5B | $1.9B | $3.8B | $4.3B |
| Gross Profit | $3.6B | $4.6B | $1.9B | $2.0B | $1.1B |
| Gross Margin | 73.3% | 75.7% | 50.1% | 35.0% | 21.0% |
| R&D Expenses | $11M | $41M | $0 | $0 | $0 |
| SG&A Expenses | $434M | $442M | $565M | $49M | $613M |
| Operating Expenses | $802M | $869M | $620M | $633M | $613M |
| Operating Income | $2.8B | $3.7B | $1.4B | $1.4B | $520M |
| Operating Margin | 57.0% | 61.4% | 36.0% | 24.1% | 9.6% |
| Interest Expense | $53M | $32M | $34M | $555M | $265M |
| Income Before Tax | $2.8B | $3.8B | $509M | $931M | $491M |
| Tax Expense | $814M | $1.1B | $154M | $282M | $106M |
| Net Income | $2.0B | $2.7B | $355M | $649M | $385M |
| Net Margin | 39.7% | 44.0% | 9.3% | 11.1% | 7.1% |
| EPS (Diluted) | $1.95 | $3.03 | $0.44 | $0.80 | $0.48 |
| EBITDA | $3.1B | $4.1B | $930M | $2.1B | $520M |
| Shares Outstanding | 1.00B | 881M | 810M | 810M | 801M |