Also trades as: WKPPF (OTC) · $vol 0M

£357.00 ($4.72)

-1.00 (-0.28%)

Weekly Expected Move ±4.6%

£324 £340 £357 £374 £390

LSE · Real Estate · REIT - Office · Tech Score Neutral · Power 43 · £687.8M mcap · 109M float · 0.660% daily turnover

Revenue

$185M +0.5% ▲

5Y CAGR: +2.8%

Gross Profit

$122M -3.2% ▼

5Y CAGR: +0.0%

Operating Income

$37M +123.7% ▲

5Y CAGR: -18.5%

Net Income

$5M +102.8% ▲

5Y CAGR: -40.4%

EPS (Diluted)

$0.03 +102.8% ▲

5Y CAGR: -41.2%

EBITDA

$38M +124.5% ▲

5Y CAGR: -18.3%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$142M	$133M	$174M	$184M	$185M
YoY Growth	-11.8%	-6.6%	+31.1%	+5.8%	+0.5%
Cost of Revenue	$61M	$46M	$58M	$58M	$63M
Gross Profit	$82M	$87M	$117M	$126M	$122M
Gross Margin	57.3%	65.2%	66.9%	68.5%	65.9%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$19M	$19M	$22M	$25M	$7M
Operating Expenses	$293M	$58M	$120M	$284M	$85M
Operating Income	$62M	$67M	$95M	-$158M	$37M
Operating Margin	43.9%	50.7%	54.6%	-85.7%	20.2%
Interest Expense	$24M	$21M	$35M	$33M	$31M
Income Before Tax	-$236M	$124M	-$38M	-$193M	$5M
Tax Expense	$3M	$100K	-$300K	-$300K	$0
Net Income	-$236M	$124M	-$38M	-$192M	$5M
Net Margin	-165.6%	93.2%	-21.7%	-104.4%	2.9%
EPS (Diluted)	$-1.30	$0.68	$-0.20	$-1.00	$0.03
EBITDA	-$210M	$70M	$97M	-$157M	$38M
Shares Outstanding	181M	182M	190M	192M	194M

Line Item	FY2022 Q2	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4
Revenue	$82M	$92M	$91M	$94M	$92M	$93M	$90M	$91M
Cost of Revenue	$27M	$33M	$31M	$28M	$32M	$33M	$32M	$38M
Gross Profit	$55M	$59M	$60M	$65M	$60M	$0	$0	$53M
Gross Margin	67.0%	64.4%	66.0%	69.7%	65.5%	0.0%	0.0%	58.4%
R&D Expenses	$100K	$100K	$100K	$0	$0	$0	$0	$0
SG&A Expenses	$11M	$10M	$12M	$14M	$12M	$0	$0	$0
Operating Expenses	$5M	$115M	$191M	$94M	$35M	$0	$0	$9M
Operating Income	$45M	$50M	$49M	-$28M	$26M	$51M	$47M	$45M
Operating Margin	54.3%	54.8%	53.9%	-30.2%	27.7%	54.6%	52.2%	49.0%
Interest Expense	$16M	$19M	$19M	$19M	$0	$0	$0	$16M
Income Before Tax	$36M	-$73M	-$148M	-$45M	$10M	-$5M	-$71M	-$49M
Tax Expense	$0	$300K	-$1	-$300K	$0	$0	$0	$200K
Net Income	$36M	-$74M	-$148M	-$45M	$10M	-$5M	-$71M	-$49M
Net Margin	43.5%	-80.1%	-163.1%	-47.6%	11.0%	-5.2%	-78.9%	-53.9%
EPS (Diluted)	$0.19	$-0.38	$-0.77	$-0.23	$0.05	$-0.03	$-0.37	$-0.26
EBITDA	$43M	$54M	$50M	$53M	$48M	$52M	$48M	-$32M
Shares Outstanding	190M	191M	192M	192M	193M	192M	193M	192M

WKP.L LSE