WLMIY OTC
Wilmar International Limited
1W: -5.7%
1M: -10.7%
3M: -6.1%
YTD: +14.2%
1Y: +21.0%
3Y: +8.6%
5Y: +6.5%
$27.05
-0.36 (-1.33%)
Weekly Expected Move ±2.3%
$26
$26
$27
$28
$28
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Income Trends
Revenue
$70.5B
+4.6% ▲
5Y CAGR: +6.9%
Gross Profit
$5.8B
+11.3% ▲
5Y CAGR: +0.7%
Operating Income
$2.4B
+2.3% ▲
5Y CAGR: -2.9%
Net Income
$1.4B
+20.7% ▲
5Y CAGR: -1.6%
EPS (Diluted)
$2.30
+21.1% ▲
5Y CAGR: -0.8%
EBITDA
$3.8B
-12.1% ▼
5Y CAGR: -0.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $65.8B | $73.4B | $67.2B | $67.4B | $70.5B |
| YoY Growth | +30.2% | +11.6% | -8.5% | +0.3% | +4.6% |
| Cost of Revenue | $58.6B | $65.9B | $61.9B | $62.2B | $64.7B |
| Gross Profit | $7.2B | $6.5B | $5.3B | $5.2B | $5.8B |
| Gross Margin | 11.0% | 8.9% | 7.8% | 7.7% | 8.2% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $4.5B | $3.5B | $3.3B | $3.1B | $3.4B |
| Operating Expenses | $4.4B | $3.2B | $3.3B | $2.9B | $3.4B |
| Operating Income | $2.7B | $3.0B | $1.1B | $2.3B | $2.4B |
| Operating Margin | 4.1% | 4.2% | 1.6% | 3.4% | 3.4% |
| Interest Expense | $595M | $887M | $1.3B | $1.2B | $1.1B |
| Income Before Tax | $2.8B | $3.1B | $2.0B | $1.7B | $2.1B |
| Tax Expense | $700M | $547M | $298M | $517M | $533M |
| Net Income | $1.9B | $2.4B | $1.5B | $1.2B | $1.4B |
| Net Margin | 2.9% | 3.3% | 2.3% | 1.7% | 2.0% |
| EPS (Diluted) | $3.00 | $3.80 | $2.40 | $1.90 | $2.30 |
| EBITDA | $4.3B | $4.9B | $4.1B | $4.3B | $3.8B |
| Shares Outstanding | 632M | 627M | 623M | 624M | 624M |