Also trades as: WRDLY (OTC) · $vol 0M · WWLNF (OTC) · $vol 0M

€10.47 ($11.70)

-0.25 (-2.31%)

Weekly Expected Move ±5.8%

€9 €10 €10 €11 €12

PAR · Technology · Software - Infrastructure · Tech Score Sell · Power 36 · €74.3M mcap · 4M float · 9.32% daily turnover

Revenue

$4.0B -13.0% ▼

5Y CAGR: +10.4%

Gross Profit

$1.7B -36.6% ▼

5Y CAGR: +13.6%

Operating Income

$118M +12.4% ▲

5Y CAGR: -18.2%

Net Income

-$5.2B -1636.2% ▼

EPS (Diluted)

$-18.41 -1653.3% ▼

EBITDA

$731M +84.6% ▲

5Y CAGR: +9.8%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$3.7B	$4.4B	$4.6B	$4.6B	$4.0B
YoY Growth	+49.8%	+18.3%	+5.6%	+0.5%	-13.0%
Cost of Revenue	$2.4B	$2.4B	$2.1B	$2.0B	$2.4B
Gross Profit	$1.3B	$1.9B	$2.5B	$2.6B	$1.7B
Gross Margin	36.2%	43.9%	54.8%	56.5%	41.1%
R&D Expenses	$244M	$243M	$257M	$0	$246M
SG&A Expenses	$650M	$1.1B	$1.4B	$0	$1.3B
Operating Expenses	$898M	$1.4B	$3.4B	$2.5B	$1.5B
Operating Income	$436M	$532M	-$870M	$105M	$118M
Operating Margin	11.8%	12.2%	-18.9%	2.3%	2.9%
Interest Expense	$46M	$42M	$44M	$87M	$117M
Income Before Tax	$266M	$294M	-$918M	-$301M	-$5.2B
Tax Expense	$64M	$79M	$40M	$11M	-$60M
Net Income	-$751M	$299M	-$817M	-$297M	-$5.2B
Net Margin	-20.4%	6.9%	-17.7%	-6.4%	-128.0%
EPS (Diluted)	$-2.69	$1.02	$-2.90	$-1.05	$-18.41
EBITDA	$744M	$832M	-$276M	$396M	$731M
Shares Outstanding	280M	294M	282M	283M	280M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$2.3B	$2.2B	$2.4B	$2.3B	$2.3B	$2.2B	$1.8B	$1.9B
Cost of Revenue	$1.1B	$1.3B	$1.4B	$808M	$1.3B	$809M	$1.1B	$628M
Gross Profit	$1.2B	$926M	$1.0B	$1.5B	$1.0B	$1.4B	$769M	$1.3B
Gross Margin	51.0%	41.3%	42.5%	64.7%	43.4%	63.3%	42.1%	66.9%
R&D Expenses	$243M	$0	$257M	$0	$0	$0	$0	$0
SG&A Expenses	$864M	$709M	$720M	$1.1B	$792M	$1.2B	$752M	$1.1B
Operating Expenses	$867M	$711M	$735M	$1.5B	$1.0B	$5.5B	$731M	$1.3B
Operating Income	$329M	$214M	$272M	-$16M	$223M	$79M	$38M	-$63M
Operating Margin	14.0%	9.6%	11.5%	-0.7%	9.5%	3.6%	2.1%	-3.3%
Interest Expense	$25M	$8M	$0	$40M	$48M	$56M	$62M	$63M
Income Before Tax	$217M	$105M	-$1.0B	-$51M	-$250M	-$4.2B	-$985M	-$129M
Tax Expense	$61M	$25M	$16M	-$13M	$23M	$10M	-$50M	-$31M
Net Income	$341M	$81M	-$898M	-$29M	-$268M	-$4.2B	-$939M	-$59M
Net Margin	14.6%	3.6%	-37.9%	-1.3%	-11.4%	-191.3%	-51.4%	-3.1%
EPS (Diluted)	$1.17	$0.27	$-3.18	$-0.10	$-0.95	$-15.05	$-134.00	$-13.86
EBITDA	$507M	$391M	-$700M	$272M	$124M	$343M	$352M	$110M
Shares Outstanding	293M	295M	283M	283M	283M	280M	7M	7M

WLN.PA PAR