WP.BK SET
WP Energy Public Company Limited
1W: -0.5%
1M: -1.1%
3M: -1.6%
YTD: -3.2%
1Y: -4.7%
3Y: +8.6%
5Y: -6.1%
฿3.68 ($0.11)
-0.02 (-0.54%)
Weekly Expected Move ±1.8%
฿4
฿4
฿4
฿4
฿4
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$17.3B
-8.0% ▼
5Y CAGR: +7.8%
Gross Profit
$638M
-5.3% ▼
5Y CAGR: -0.1%
Operating Income
-$45M
+5.2% ▲
Net Income
$154M
+7.3% ▲
5Y CAGR: -1.9%
EPS (Diluted)
$0.30
+7.1% ▲
5Y CAGR: -1.9%
EBITDA
$371M
-41.4% ▼
5Y CAGR: -7.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $11.5B | $15.3B | $17.9B | $18.8B | $17.3B |
| YoY Growth | -2.8% | +32.8% | +17.0% | +4.7% | -8.0% |
| Cost of Revenue | $11.0B | $14.6B | $17.3B | $18.1B | $16.6B |
| Gross Profit | $561M | $727M | $672M | $674M | $638M |
| Gross Margin | 4.9% | 4.7% | 3.7% | 3.6% | 3.7% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $613M | $755M | $735M | $722M | $670M |
| Operating Expenses | $613M | $755M | $735M | $722M | $683M |
| Operating Income | $119M | $163M | -$62M | -$48M | -$45M |
| Operating Margin | 1.0% | 1.1% | -0.3% | -0.3% | -0.3% |
| Interest Expense | $26M | $25M | $27M | $24M | $20M |
| Income Before Tax | $118M | $155M | $161M | $180M | $201M |
| Tax Expense | $30M | $41M | $39M | $39M | $48M |
| Net Income | $99M | $119M | $125M | $144M | $154M |
| Net Margin | 0.9% | 0.8% | 0.7% | 0.8% | 0.9% |
| EPS (Diluted) | $0.19 | $0.23 | $0.24 | $0.28 | $0.30 |
| EBITDA | $515M | $603M | $616M | $633M | $371M |
| Shares Outstanding | 517M | 518M | 517M | 511M | 511M |