WPHO.L LSE
Windar Photonics PLC
1W: -14.3%
1M: -29.9%
3M: -84.9%
YTD: -90.7%
1Y: -93.0%
3Y: -87.6%
5Y: -86.6%
£4.03 ($0.05)
-0.47 (-10.56%)
Weekly Expected Move ±6.7%
£3
£4
£4
£4
£5
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$5M
-4.3% ▼
5Y CAGR: +31.1%
Gross Profit
$3M
+6.9% ▲
5Y CAGR: +36.2%
Operating Income
-$1M
-876.6% ▼
Net Income
-$906K
-396.5% ▼
EPS (Diluted)
$-0.01
-325.9% ▼
EBITDA
-$708K
-1153.4% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $1M | $552K | $2M | $5M | $5M |
| YoY Growth | +13.2% | -58.7% | +236.0% | +157.2% | -4.3% |
| Cost of Revenue | $633K | $105K | $907K | $2M | $2M |
| Gross Profit | $701K | $446K | $947K | $2M | $3M |
| Gross Margin | 52.6% | 80.9% | 51.1% | 50.5% | 56.4% |
| R&D Expenses | $776K | $583K | $808K | $0 | $0 |
| SG&A Expenses | $2M | $2M | $2M | $3M | $3M |
| Operating Expenses | $2M | $2M | $2M | $3M | $4M |
| Operating Income | -$1M | -$1M | -$1M | -$111K | -$1M |
| Operating Margin | -108.7% | -254.5% | -57.4% | -2.3% | -23.8% |
| Interest Expense | $110K | $117K | $149K | $180K | $76K |
| Income Before Tax | -$2M | -$1M | -$1M | -$351K | -$1M |
| Tax Expense | -$253K | -$249K | -$219K | -$169K | -$216K |
| Net Income | -$1M | -$1M | -$1M | -$183K | -$906K |
| Net Margin | -100.5% | -204.7% | -58.0% | -3.8% | -19.9% |
| EPS (Diluted) | $-0.03 | $-0.02 | $-0.02 | $-0.00 | $-0.01 |
| EBITDA | -$1M | -$981K | -$968K | $67K | -$708K |
| Shares Outstanding | 50M | 55M | 56M | 68M | 79M |