Also trades as: WHTAF (OTC) · $vol 0M

€33.00 ($36.89)

-0.30 (-0.90%)

Weekly Expected Move ±2.3%

€31 €32 €33 €34 €35

XETRA · Industrials · Industrial - Machinery · Tech Score Strong Sell · Power 32 · €440.5M mcap · 8M float · 0.057% daily turnover

Revenue

$499M +4.6% ▲

5Y CAGR: +5.7%

Gross Profit

$152M +2.7% ▲

5Y CAGR: -6.6%

Operating Income

$48M +4.8% ▲

5Y CAGR: +20.5%

Net Income

$31M -1.1% ▼

5Y CAGR: +18.2%

EPS (Diluted)

$2.29 -1.3% ▼

5Y CAGR: +18.3%

EBITDA

$64M +5.4% ▲

5Y CAGR: +8.8%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$431M	$482M	$489M	$477M	$499M
YoY Growth	+13.7%	+12.0%	+1.5%	-2.6%	+4.6%
Cost of Revenue	$304M	$353M	$353M	$329M	$347M
Gross Profit	$127M	$129M	$137M	$148M	$152M
Gross Margin	29.4%	26.8%	27.9%	31.0%	30.4%
R&D Expenses	$13M	$14M	$14M	$17M	$14M
SG&A Expenses	$26M	$79M	$81M	$36M	$89M
Operating Expenses	$82M	$92M	$95M	$102M	$104M
Operating Income	$45M	$38M	$42M	$46M	$48M
Operating Margin	10.5%	7.8%	8.6%	9.5%	9.6%
Interest Expense	$971K	$1M	$4M	$4M	$3M
Income Before Tax	$45M	$37M	$38M	$42M	$46M
Tax Expense	$14M	$11M	$10M	$11M	$16M
Net Income	$31M	$26M	$28M	$31M	$31M
Net Margin	7.2%	5.5%	5.7%	6.5%	6.2%
EPS (Diluted)	$2.32	$1.97	$2.09	$2.32	$2.29
EBITDA	$60M	$53M	$57M	$61M	$64M
Shares Outstanding	13M	13M	13M	13M	13M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$114M	$143M	$109M	$124M	$126M	$140M	$111M	$136M
Cost of Revenue	$79M	$96M	$77M	$84M	$85M	$96M	$80M	$93M
Gross Profit	$35M	$46M	$32M	$39M	$41M	$44M	$32M	$43M
Gross Margin	31.0%	32.4%	29.3%	31.7%	32.5%	31.6%	28.4%	31.8%
R&D Expenses	$4M	$5M	$4M	$4M	$4M	$4M	$4M	$4M
SG&A Expenses	$21M	-$26M	$23M	$23M	$22M	$25M	$23M	$25M
Operating Expenses	$24M	$28M	$27M	$27M	$26M	$28M	$27M	$29M
Operating Income	$11M	$18M	$5M	$13M	$15M	$16M	$5M	$14M
Operating Margin	9.6%	12.6%	4.5%	10.2%	12.0%	11.6%	4.2%	10.5%
Interest Expense	$1M	$868K	$675K	$715K	$802K	$603K	$691K	$955K
Income Before Tax	$10M	$17M	$4M	$12M	$14M	$16M	$3M	$13M
Tax Expense	$3M	$3M	$1M	$4M	$4M	$6M	$1M	$4M
Net Income	$7M	$14M	$3M	$8M	$10M	$10M	$2M	$9M
Net Margin	5.9%	9.6%	2.7%	6.7%	7.8%	6.9%	2.0%	6.7%
EPS (Diluted)	$0.50	$1.02	$0.22	$0.62	$0.73	$0.72	$0.17	$0.69
EBITDA	$11M	$22M	$9M	$17M	$19M	$20M	$9M	$18M
Shares Outstanding	13M	13M	13M	13M	13M	13M	13M	13M

WSU.DE XETRA