Also trades as: WLN.PA (PAR) · $vol 5M · WRDLY (OTC) · $vol 0M

$11.60

+0.00 (+0.00%)

OTC · Technology · Software - Infrastructure · Tech Score Sell · Power 43 · $82.3M mcap · 4M float · 0.0016% daily turnover · Short 100% of daily vol

Revenue

$4.0B -13.0% ▼

5Y CAGR: +10.3%

Gross Profit

$1.7B -36.6% ▼

5Y CAGR: +13.5%

Operating Income

$118M +12.4% ▲

5Y CAGR: -10.2%

Net Income

-$5.2B -1635.5% ▼

EPS (Diluted)

$-18.40 -1652.4% ▼

EBITDA

$731M +96.5% ▲

5Y CAGR: +9.8%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$3.7B	$4.4B	$4.6B	$4.6B	$4.0B
YoY Growth	+49.8%	+18.3%	+5.6%	+0.5%	-13.0%
Cost of Revenue	$2.4B	$2.4B	$2.1B	$2.0B	$2.4B
Gross Profit	$1.3B	$1.9B	$2.5B	$2.6B	$1.7B
Gross Margin	36.2%	43.9%	54.8%	56.5%	41.1%
R&D Expenses	$244M	$243M	$0	$0	$246M
SG&A Expenses	$650M	$1.1B	$1.4B	$0	$1.3B
Operating Expenses	$898M	$1.4B	$3.4B	$2.5B	$1.5B
Operating Income	$304M	-$870M	-$870M	$105M	$118M
Operating Margin	8.2%	-19.9%	-18.9%	2.3%	2.9%
Interest Expense	$48M	$45M	$44M	$63M	$117M
Income Before Tax	$266M	$294M	-$919M	-$302M	-$5.2B
Tax Expense	$64M	$79M	$40M	$11M	-$60M
Net Income	-$751M	$299M	-$817M	-$297M	-$5.2B
Net Margin	-20.4%	6.9%	-17.7%	-6.4%	-128.0%
EPS (Diluted)	$-2.69	$1.05	$-2.90	$-1.05	$-18.40
EBITDA	$744M	$832M	-$276M	$372M	$731M
Shares Outstanding	280M	294M	282M	283M	280M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$2.3B	$2.2B	$2.4B	$2.3B	$2.3B	$2.2B	$1.8B	$1.9B
Cost of Revenue	$1.1B	$1.3B	$1.4B	$808M	$1.2B	$809M	$1.1B	$1.1B
Gross Profit	$1.2B	$926M	$1.0B	$1.5B	$1.1B	$1.4B	$768M	$806M
Gross Margin	51.0%	41.3%	42.5%	64.7%	48.4%	63.3%	42.1%	42.5%
R&D Expenses	$243M	$0	$257M	$0	$0	$0	$0	$0
SG&A Expenses	$864M	$709M	$720M	$1.1B	-$1.1B	$1.2B	$752M	$755M
Operating Expenses	$867M	$711M	$735M	$1.5B	$1.0B	$5.5B	$730M	$765M
Operating Income	$329M	$214M	-$1.1B	-$16M	$121M	-$4.1B	$38M	$41M
Operating Margin	14.0%	9.6%	-45.8%	-0.7%	5.1%	-184.1%	2.1%	2.2%
Interest Expense	$25M	$8M	$35M	$40M	$24M	$20M	$61M	$63M
Income Before Tax	$217M	$104M	-$1.0B	-$51M	-$250M	-$4.2B	-$984M	-$128M
Tax Expense	$61M	$25M	$16M	-$13M	$23M	$10M	-$50M	-$31M
Net Income	$341M	$81M	-$898M	-$29M	-$268M	-$4.2B	-$938M	-$59M
Net Margin	14.6%	3.6%	-37.9%	-1.3%	-11.4%	-191.3%	-51.4%	-3.1%
EPS (Diluted)	$1.17	$0.27	$-3.18	$-0.10	$-0.95	$-15.05	$-134.00	$-1.84
EBITDA	$507M	$391M	-$667M	$272M	$100M	$343M	$352M	$315M
Shares Outstanding	293M	295M	283M	283M	283M	280M	7M	32M

WWLNF OTC