WXF.VI VIE
Warimpex Finanz- und Beteiligungs AG
1W: -3.1%
1M: -3.5%
3M: -4.2%
YTD: -2.0%
1Y: -6.7%
3Y: -37.0%
5Y: -62.3%
€0.50 ($0.56)
-0.00 (-0.40%)
Weekly Expected Move ±4.4%
€0
€0
€0
€1
€1
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$22M
+14.1% ▲
5Y CAGR: -7.4%
Gross Profit
$5M
-83.8% ▼
5Y CAGR: -21.3%
Operating Income
-$242K
-101.2% ▼
Net Income
-$85M
-256.4% ▼
EPS (Diluted)
$-1.63
-254.3% ▼
EBITDA
$1M
+109.6% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $26M | $27M | $49M | $19M | $22M |
| YoY Growth | -18.9% | +4.1% | +82.2% | -61.3% | +14.1% |
| Cost of Revenue | $11M | $11M | $23M | $10M | $12M |
| Gross Profit | $14M | $16M | $22M | $33M | $5M |
| Gross Margin | 56.0% | 60.3% | 46.1% | 172.9% | 24.5% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2M | $2M | $3M | $978K | $8M |
| Operating Expenses | $9M | $8M | $14M | $13M | $8M |
| Operating Income | $2M | $13M | $12M | $20M | -$242K |
| Operating Margin | 6.0% | 47.3% | 24.2% | 103.6% | -1.1% |
| Interest Expense | $0 | $7M | $12M | $13M | $7M |
| Income Before Tax | -$29M | $15M | $53M | -$27M | -$16M |
| Tax Expense | $2M | $3M | $10M | -$4M | $281K |
| Net Income | -$30M | $12M | $43M | -$24M | -$85M |
| Net Margin | -115.7% | 45.9% | 88.0% | -126.3% | -394.3% |
| EPS (Diluted) | $-0.57 | $0.24 | $0.82 | $-0.46 | $-1.63 |
| EBITDA | $3M | $15M | $14M | -$12M | $1M |
| Shares Outstanding | 52M | 52M | 52M | 52M | 52M |