WXF.WA WSE
Warimpex Finanz- und Beteiligungs AG
1W: +0.5%
1M: -1.4%
3M: -2.7%
YTD: -8.4%
1Y: -14.4%
3Y: -54.9%
5Y: -62.4%
zł2.09 ($0.53)
-0.10 (-4.57%)
Weekly Expected Move ±1.9%
zł2
zł2
zł2
zł2
zł2
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$22M
+14.1% ▲
5Y CAGR: -7.4%
Gross Profit
$9M
+2.9% ▲
5Y CAGR: -11.9%
Operating Income
$73K
-95.3% ▼
5Y CAGR: -72.3%
Net Income
-$85M
-256.4% ▼
EPS (Diluted)
$-1.63
-254.3% ▼
EBITDA
-$8M
+37.1% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $26M | $27M | $39M | $19M | $22M |
| YoY Growth | -18.9% | +4.1% | +44.2% | -51.1% | +14.1% |
| Cost of Revenue | $11M | $11M | $23M | $10M | $12M |
| Gross Profit | $14M | $16M | $22M | $9M | $9M |
| Gross Margin | 56.0% | 60.3% | 58.2% | 47.8% | 43.1% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2M | $2M | $3M | $978K | $1M |
| Operating Expenses | $22M | $587K | $14M | $9M | $9M |
| Operating Income | -$8M | $7M | $8M | $2M | $73K |
| Operating Margin | -30.0% | 26.2% | 20.6% | 8.2% | 0.3% |
| Interest Expense | $6M | $7M | $12M | $6M | $7M |
| Income Before Tax | -$29M | $15M | $53M | -$6M | -$16M |
| Tax Expense | $2M | $3M | $10M | -$4M | $281K |
| Net Income | -$30M | $12M | $43M | -$24M | -$85M |
| Net Margin | -115.7% | 45.9% | 111.2% | -126.3% | -394.3% |
| EPS (Diluted) | $-0.57 | $0.24 | $0.82 | $-0.46 | $-1.63 |
| EBITDA | $2M | $6M | $7M | -$12M | -$8M |
| Shares Outstanding | 52M | 52M | 52M | 52M | 52M |