Also trades as: XBC.TO (TSX) · $vol 0M
XEBEQ OTC
Xebec Adsorption Inc.
1W: +0.0%
1M: -97.5%
3M: -97.5%
YTD: -97.5%
1Y: -97.5%
3Y: -99.0%
5Y: -100.0%
$0.00
+0.00 (+0.00%)
Weekly Expected Move ±3214.8%
$-0
$-0
$0
$0
$0
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$97M
+119.0% ▲
5Y CAGR: +68.5%
Gross Profit
$13M
+902.8% ▲
5Y CAGR: +53.3%
Operating Income
-$21M
-20.2% ▼
Net Income
-$19M
+26.1% ▲
EPS (Diluted)
$-0.12
+53.8% ▲
EBITDA
-$13M
+49.3% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $12M | $15M | $38M | $44M | $97M |
| YoY Growth | +64.6% | +25.7% | +157.0% | +16.6% | +119.0% |
| Cost of Revenue | $7M | $11M | $26M | $46M | $84M |
| Gross Profit | $4M | $4M | $12M | -$2M | $13M |
| Gross Margin | 36.5% | 27.7% | 30.6% | -3.7% | 13.5% |
| R&D Expenses | $58K | $67K | $55K | $305K | $1M |
| SG&A Expenses | $4M | $5M | $8M | $16M | $33M |
| Operating Expenses | $4M | $5M | $8M | $16M | $34M |
| Operating Income | $140K | -$1M | $3M | -$18M | -$21M |
| Operating Margin | 1.2% | -8.0% | 8.4% | -39.9% | -21.9% |
| Interest Expense | $575K | $969K | $1M | $2M | $6M |
| Income Before Tax | $54K | -$2M | $2M | -$25M | -$17M |
| Tax Expense | -$24K | $3 | $275K | -$7K | $2M |
| Net Income | $77K | -$2M | $2M | -$25M | -$19M |
| Net Margin | 0.7% | -14.4% | 4.1% | -56.5% | -19.1% |
| EPS (Diluted) | $0.00 | $-0.05 | $0.02 | $-0.26 | $-0.12 |
| EBITDA | $274K | -$1M | $5M | -$26M | -$13M |
| Shares Outstanding | 45M | 43M | 69M | 96M | 153M |