Also trades as: XER2.F (FSX) · $vol 0M · 0A6Y.L (LSE) · $vol 0M · XER2.DE (XETRA) · $vol 0M

$2.90

+0.40 (+16.00%)

Weekly Expected Move ±27.4%

$1 $2 $3 $3 $4

NASDAQ · Industrials · Business Equipment & Supplies · Alpha Radar Buy · Power 61 · $379.3M mcap · 121M float · 4.65% daily turnover · Short 51% of daily vol

Overview News Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Dividends Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$7.0B +12.9% ▲

5Y CAGR: +0.0%

Gross Profit

$2.6B +31.9% ▲

5Y CAGR: +1.2%

Operating Income

-$66M -141.5% ▼

Net Income

-$1.0B +22.1% ▲

EPS (Diluted)

$-8.28 +23.0% ▲

EBITDA

-$157M +80.9% ▲

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$7.0B	$7.1B	$6.9B	$6.2B	$7.0B
YoY Growth	+0.2%	+1.0%	-3.1%	-9.7%	+12.9%
Cost of Revenue	$4.6B	$4.8B	$4.6B	$4.3B	$4.4B
Gross Profit	$2.4B	$2.3B	$2.3B	$2.0B	$2.6B
Gross Margin	34.1%	32.6%	33.6%	31.5%	36.8%
R&D Expenses	$310M	$304M	$229M	$191M	$230M
SG&A Expenses	$1.7B	$1.8B	$1.7B	$1.5B	$1.7B
Operating Expenses	$2.1B	$2.1B	$2.0B	$1.8B	$2.7B
Operating Income	$320M	$212M	$353M	$159M	-$66M
Operating Margin	4.5%	3.0%	5.1%	2.6%	-0.9%
Interest Expense	$96M	$91M	$68M	$119M	$248M
Income Before Tax	-$472M	-$325M	-$28M	-$1.2B	-$488M
Tax Expense	-$17M	-$3M	-$29M	$105M	$541M
Net Income	-$455M	-$322M	$1M	-$1.3B	-$1.0B
Net Margin	-6.5%	-4.5%	0.0%	-21.2%	-14.7%
EPS (Diluted)	$-2.56	$-2.15	$-0.09	$-10.75	$-8.28
EBITDA	-$49M	$36M	$291M	-$822M	-$157M
Shares Outstanding	183M	156M	149M	124M	128M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$1.6B	$1.5B	$1.6B	$1.5B	$1.6B	$2.0B	$2.0B	$1.8B
Cost of Revenue	$1.1B	$1.0B	$1.1B	$1.0B	$1.1B	$788M	$1.5B	$1.3B
Gross Profit	$520M	$495M	$502M	$426M	$441M	$1.2B	$543M	$519M
Gross Margin	33.0%	32.4%	31.1%	29.2%	28.0%	59.8%	26.8%	28.1%
R&D Expenses	$50M	$45M	$47M	$42M	$43M	$74M	$71M	$64M
SG&A Expenses	$393M	$370M	$377M	$378M	$368M	$477M	$431M	$430M
Operating Expenses	$453M	$425M	$467M	$430M	$411M	$1.3B	$502M	$494M
Operating Income	$67M	$70M	$35M	-$4M	$30M	-$136M	$41M	$25M
Operating Margin	4.2%	4.6%	2.2%	-0.3%	1.9%	-6.9%	2.0%	1.4%
Interest Expense	$31M	$31M	$31M	$33M	$55M	$80M	$80M	$84M
Income Before Tax	$25M	-$1.1B	-$4M	-$67M	-$60M	-$300M	-$61M	-$73M
Tax Expense	$7M	$118M	$17M	$23M	$46M	$460M	$12M	$32M
Net Income	$18M	-$1.2B	-$21M	-$90M	-$106M	-$760M	-$73M	-$105M
Net Margin	1.1%	-78.9%	-1.3%	-6.2%	-6.7%	-38.8%	-3.6%	-5.7%
EPS (Diluted)	$0.12	$-9.72	$-0.19	$-0.75	$-0.87	$-6.07	$-0.59	$-0.85
EBITDA	$115M	-$996M	$124M	$26M	$52M	-$113M	$148M	$125M
Shares Outstanding	126M	124M	124M	124M	126M	126M	128M	129M

XRX NASDAQ