Also trades as: YATHARTH.BO (BSE) · $vol 0M

₹1,001.00 ($10.40)

-32.70 (-3.16%)

NSE · Healthcare · Medical - Care Facilities · Tech Score Buy · Power 55 · ₹99.7B mcap · 36M float · 1.31% daily turnover

Revenue

$12.1B +37.1% ▲

5Y CAGR: +39.5%

Gross Profit

$6.5B +20.5% ▲

5Y CAGR: +29.0%

Operating Income

$2.0B +25.3% ▲

5Y CAGR: +33.9%

Net Income

$1.8B +34.3% ▲

5Y CAGR: +57.4%

EPS (Diluted)

$18.20 +23.6% ▲

5Y CAGR: +45.7%

EBITDA

$2.9B +23.6% ▲

5Y CAGR: +34.0%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$4.0B	$5.2B	$6.7B	$8.8B	$12.1B
YoY Growth	+75.3%	+29.8%	+28.9%	+31.3%	+37.1%
Cost of Revenue	$813M	$929M	$1.3B	$3.4B	$5.6B
Gross Profit	$3.2B	$4.3B	$5.4B	$5.4B	$6.5B
Gross Margin	79.7%	82.1%	80.1%	61.3%	53.9%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$19M	$65M	$75M	$3.2B	$4.5B
Operating Expenses	$2.4B	$3.2B	$980M	$3.8B	$4.5B
Operating Income	$841M	$1.1B	$1.5B	$1.6B	$2.0B
Operating Margin	21.0%	20.9%	23.1%	18.5%	16.9%
Interest Expense	$219M	$220M	$114M	$75M	$65M
Income Before Tax	$631M	$877M	$1.6B	$1.7B	$2.2B
Tax Expense	$189M	$219M	$424M	$412M	$533M
Net Income	$442M	$658M	$1.1B	$1.3B	$1.8B
Net Margin	11.0%	12.6%	17.1%	14.8%	14.5%
EPS (Diluted)	$6.74	$10.04	$14.46	$14.72	$18.20
EBITDA	$1.1B	$1.4B	$2.0B	$2.4B	$2.9B
Shares Outstanding	86M	86M	79M	85M	96M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$2.1B	$2.2B	$2.2B	$2.3B	$2.6B	$2.8B	$3.2B	$3.4B
Cost of Revenue	$929M	$432M	$421M	$1.6B	$535M	$564M	$1.5B	$1.6B
Gross Profit	$1.2B	$1.7B	$1.8B	$688M	$2.0B	$2.2B	$1.7B	$1.8B
Gross Margin	56.2%	80.2%	80.8%	29.7%	79.2%	79.8%	53.2%	52.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$767M	$0	$0	$844M	$916M	$1.0B	$1.2B	$1.3B
Operating Expenses	$767M	$1.4B	$1.4B	$247M	$1.5B	$1.8B	$1.2B	$1.3B
Operating Income	$422M	$387M	$380M	$442M	$496M	$456M	$503M	$499M
Operating Margin	19.9%	17.8%	17.3%	19.1%	19.2%	16.3%	15.7%	14.6%
Interest Expense	$29M	$16M	$21M	$10M	$2M	$3M	$10M	$51M
Income Before Tax	$430M	$401M	$402M	$485M	$587M	$548M	$571M	$520M
Tax Expense	$126M	$91M	$97M	$98M	$166M	$136M	$140M	$73M
Net Income	$304M	$310M	$305M	$387M	$420M	$412M	$454M	$475M
Net Margin	14.3%	14.2%	13.9%	16.7%	16.3%	14.8%	14.2%	13.9%
EPS (Diluted)	$3.54	$3.59	$3.57	$4.53	$4.36	$4.28	$4.71	$4.93
EBITDA	$573M	$576M	$591M	$624M	$738M	$740M	$821M	$870M
Shares Outstanding	86M	86M	85M	85M	96M	96M	96M	96M

YATHARTH.NS NSE