Z4D.SI SES
Medi Lifestyle Limited
1W: -15.0%
1M: -26.1%
3M: +0.0%
YTD: +325.0%
1Y: +466.7%
3Y: +218.8%
5Y: -77.8%
S$0.05 ($0.04)
+0.00 (+1.96%)
Weekly Expected Move ±9.3%
S$0
S$0
S$0
S$0
S$0
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$2M
-5.2% ▼
5Y CAGR: +188.9%
Gross Profit
-$212K
-237.2% ▼
Operating Income
-$5M
+25.3% ▲
Net Income
-$5M
+25.8% ▲
EPS (Diluted)
$-0.04
+55.9% ▲
EBITDA
-$5M
+24.2% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $204K | $1M | $2M | $2M | $2M |
| YoY Growth | +2134.0% | +583.5% | +71.8% | -19.1% | -5.2% |
| Cost of Revenue | $191K | $906K | $2M | $2M | $2M |
| Gross Profit | $13K | $492K | $93K | $154K | -$212K |
| Gross Margin | 6.4% | 35.2% | 3.9% | 7.9% | -11.5% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1M | $6M | $5M | $6M | $5M |
| Operating Expenses | $1M | $13M | $6M | $7M | $5M |
| Operating Income | -$1M | -$13M | -$6M | -$7M | -$5M |
| Operating Margin | -628.0% | -921.6% | -241.5% | -349.7% | -275.5% |
| Interest Expense | $0 | $894K | $382K | $660K | $479K |
| Income Before Tax | -$1M | -$14M | -$4M | -$7M | -$5M |
| Tax Expense | $1K | $34K | -$28K | $3K | $11K |
| Net Income | -$907K | -$24M | -$4M | -$7M | -$5M |
| Net Margin | -443.8% | -1697.7% | -179.2% | -370.3% | -289.8% |
| EPS (Diluted) | $-0.03 | $-0.47 | $-0.08 | $-0.08 | $-0.04 |
| EBITDA | -$1M | -$9M | -$3M | -$6M | -$5M |
| Shares Outstanding | 49M | 51M | 57M | 87M | 146M |