Also trades as: SGAPY (OTC) · $vol 2M · SNGNF (OTC) · $vol 0M

S$4.25 ($3.32)

+0.00 (+0.00%)

Weekly Expected Move ±1.4%

S$4 S$4 S$4 S$4 S$4

SES · Communication Services · Telecommunications Services · Tech Score Strong Sell · Power 33 · S$69.7B mcap · 7.87B float · 0.376% daily turnover

Revenue

$14.3B +0.8% ▲

5Y CAGR: -1.8%

Gross Profit

$2.9B -79.7% ▼

5Y CAGR: -0.3%

Operating Income

$1.1B -52.5% ▼

5Y CAGR: +4.6%

Net Income

$5.6B +39.5% ▲

5Y CAGR: +58.9%

EPS (Diluted)

$0.34 +41.7% ▲

5Y CAGR: +58.7%

EBITDA

$3.6B -51.8% ▼

5Y CAGR: +6.9%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$15.3B	$14.6B	$14.1B	$14.1B	$14.3B
YoY Growth	-1.9%	-4.7%	-3.4%	+0.1%	+0.8%
Cost of Revenue	$12.5B	$11.8B	$10.7B	$0	$11.4B
Gross Profit	$2.8B	$2.8B	$3.4B	$14.1B	$2.9B
Gross Margin	18.4%	19.4%	24.0%	100.0%	20.1%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.9B	$1.9B	$1.9B	$1.8B	$1.7B
Operating Expenses	$1.9B	$1.9B	$3.5B	$11.8B	$1.7B
Operating Income	$888M	$917M	$934M	$2.4B	$1.1B
Operating Margin	5.8%	6.3%	6.6%	16.7%	7.9%
Interest Expense	$426M	$437M	$425M	$425M	$431M
Income Before Tax	$1.1B	$980M	$961M	$4.6B	$6.2B
Tax Expense	$662M	$365M	$158M	$565M	$550M
Net Income	$1.9B	$2.2B	$795M	$4.0B	$5.6B
Net Margin	12.7%	15.2%	5.6%	28.4%	39.3%
EPS (Diluted)	$0.12	$0.13	$0.05	$0.24	$0.34
EBITDA	$4.2B	$4.0B	$2.5B	$7.5B	$3.6B
Shares Outstanding	16.55B	16.56B	16.56B	16.56B	16.56B

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$7.3B	$7.4B	$7.0B	$7.1B	$7.0B	$7.2B	$6.9B	$7.4B
Cost of Revenue	$5.5B	$5.7B	$5.4B	$5.4B	$5.2B	$5.4B	$5.5B	$3.2B
Gross Profit	$1.8B	$1.7B	$1.7B	$1.7B	$1.8B	$1.7B	$1.4B	$4.2B
Gross Margin	24.8%	23.1%	23.6%	24.4%	26.0%	24.3%	20.2%	56.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$948M	$15M	$939M	$14M	$928M	$1.1B	$801M	$614M
Operating Expenses	$199M	$385M	$772M	$3.6B	$1.1B	$121M	$804M	$613M
Operating Income	$585M	$530M	$580M	-$1.9B	$750M	$1.6B	$594M	$3.6B
Operating Margin	8.1%	7.2%	8.3%	-26.3%	10.7%	22.6%	8.6%	48.5%
Interest Expense	$219M	$211M	$224M	$244M	$249M	$207M	$227M	$230M
Income Before Tax	$1.4B	$1.2B	$2.3B	-$1.4B	$1.4B	$3.2B	$3.7B	$2.4B
Tax Expense	$248M	$117M	$179M	-$21M	$180M	$385M	$339M	$211M
Net Income	$1.2B	$1.1B	$2.1B	-$1.3B	$1.2B	$2.8B	$3.4B	$2.2B
Net Margin	16.1%	14.3%	30.4%	-18.9%	17.6%	38.9%	49.3%	30.0%
EPS (Diluted)	$0.07	$0.06	$0.13	$-0.08	$0.07	$0.17	$0.21	$0.13
EBITDA	$1.7B	$1.6B	$1.6B	$1.6B	$1.7B	$1.6B	$4.4B	$4.8B
Shares Outstanding	16.56B	16.55B	16.56B	16.55B	16.56B	16.56B	16.56B	16.55B

Z74.SI SES