ZGL.AX ASX
Zicom Group Limited
1W: -6.7%
1M: +0.0%
3M: +0.0%
YTD: -12.5%
1Y: -3.5%
3Y: +154.6%
5Y: +21.7%
A$0.14 ($0.10)
-0.01 (-6.67%)
Weekly Expected Move ±15.8%
A$0
A$0
A$0
A$0
A$0
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$104M
-35.5% ▼
5Y CAGR: +3.2%
Gross Profit
$15M
-79.5% ▼
5Y CAGR: +8.2%
Operating Income
$5M
-88.7% ▼
Net Income
$6M
-33.9% ▼
EPS (Diluted)
$0.03
-34.1% ▼
EBITDA
$11M
-32.2% ▼
5Y CAGR: +5.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $90M | $105M | $136M | $161M | $104M |
| YoY Growth | +1.3% | +15.9% | +29.8% | +19.0% | -35.5% |
| Cost of Revenue | $88M | $99M | $78M | $90M | $90M |
| Gross Profit | $2M | $1M | $58M | $71M | $15M |
| Gross Margin | 2.6% | 1.4% | 42.5% | 44.2% | 14.0% |
| R&D Expenses | $274K | $291K | $290K | $0 | $0 |
| SG&A Expenses | $30M | $33M | $31M | $31M | $10M |
| Operating Expenses | $13M | $34M | $34M | $31M | $10M |
| Operating Income | -$11M | -$8M | $24M | $40M | $5M |
| Operating Margin | -11.7% | -8.0% | 17.4% | 24.8% | 4.3% |
| Interest Expense | $926K | $2M | $2M | $4M | $2M |
| Income Before Tax | -$9M | -$10M | $8M | $10M | $7M |
| Tax Expense | -$490K | -$136K | $919K | $528K | $1M |
| Net Income | -$9M | -$9M | $7M | $9M | $6M |
| Net Margin | -9.5% | -8.9% | 5.4% | 5.7% | 5.9% |
| EPS (Diluted) | $-0.04 | $-0.04 | $0.03 | $0.04 | $0.03 |
| EBITDA | -$4M | -$3M | $15M | $16M | $11M |
| Shares Outstanding | 216M | 215M | 215M | 215M | 215M |