ZIL2.DE XETRA
ElringKlinger AG
1W: +1.4%
1M: +0.2%
3M: +1.4%
YTD: +21.4%
1Y: +9.9%
3Y: -9.9%
5Y: -57.0%
€5.10 ($5.70)
+0.03 (+0.59%)
Weekly Expected Move ±3.1%
€5
€5
€5
€5
€5
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$1.6B
-9.0% ▼
5Y CAGR: +2.1%
Gross Profit
$375M
-6.2% ▼
5Y CAGR: +5.6%
Operating Income
$36M
-38.4% ▼
5Y CAGR: +5.1%
Net Income
-$6M
+95.5% ▲
EPS (Diluted)
$-0.10
+95.6% ▲
EBITDA
$126M
-31.4% ▼
5Y CAGR: -2.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.6B | $1.8B | $1.8B | $1.8B | $1.6B |
| YoY Growth | +9.7% | +10.7% | +2.7% | -2.4% | -9.0% |
| Cost of Revenue | $1.3B | $1.5B | $1.4B | $1.4B | $1.3B |
| Gross Profit | $351M | $338M | $403M | $399M | $375M |
| Gross Margin | 21.6% | 18.8% | 21.8% | 22.1% | 22.8% |
| R&D Expenses | $65M | $70M | $69M | $74M | $76M |
| SG&A Expenses | $204M | $230M | $243M | $260M | $258M |
| Operating Expenses | $266M | $300M | $320M | $340M | $339M |
| Operating Income | $102M | -$42M | $83M | $58M | $36M |
| Operating Margin | 6.3% | -2.3% | 4.5% | 3.2% | 2.2% |
| Interest Expense | $446K | $5M | $29M | $27M | $31M |
| Income Before Tax | $101M | -$56M | $53M | -$150M | -$17M |
| Tax Expense | $46M | $35M | $20M | $14M | -$6M |
| Net Income | $56M | -$89M | $39M | -$138M | -$6M |
| Net Margin | 3.4% | -5.0% | 2.1% | -7.6% | -0.4% |
| EPS (Diluted) | $0.88 | $-1.41 | $0.62 | $-2.18 | $-0.10 |
| EBITDA | $217M | $63M | $204M | $184M | $126M |
| Shares Outstanding | 63M | 63M | 63M | 63M | 63M |