ZIN.L LSE
Zinc Media Group plc
1W: -3.0%
1M: -14.8%
3M: -19.7%
YTD: +7.7%
1Y: -28.5%
3Y: -39.5%
5Y: -16.2%
£49.00 ($0.65)
-1.50 (-2.97%)
Weekly Expected Move ±5.2%
£44
£46
£49
£52
£54
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$32M
-19.7% ▼
5Y CAGR: +8.5%
Gross Profit
$14M
-9.5% ▼
5Y CAGR: +18.6%
Operating Income
-$878K
+26.6% ▲
Net Income
-$4M
-76.6% ▼
EPS (Diluted)
$-0.15
-65.7% ▼
EBITDA
$492K
-34.7% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $20M | $17M | $30M | $40M | $32M |
| YoY Growth | -5.1% | -14.1% | +72.0% | +33.7% | -19.7% |
| Cost of Revenue | $16M | $11M | $20M | $24M | $18M |
| Gross Profit | $5M | $7M | $10M | $16M | $14M |
| Gross Margin | 22.7% | 38.5% | 33.9% | 39.5% | 44.5% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $7M | $992K | $2M | $4M | $3M |
| Operating Expenses | $7M | $9M | $12M | $17M | $15M |
| Operating Income | -$2M | -$2M | -$2M | -$1M | -$878K |
| Operating Margin | -9.9% | -13.0% | -5.9% | -3.0% | -2.7% |
| Interest Expense | $261K | $241K | $390K | $776K | $528K |
| Income Before Tax | -$3M | -$3M | -$3M | -$2M | -$1M |
| Tax Expense | $105K | -$86K | -$987K | $8K | -$834K |
| Net Income | -$3M | -$3M | -$2M | -$2M | -$4M |
| Net Margin | -16.2% | -14.4% | -7.6% | -4.9% | -10.9% |
| EPS (Diluted) | $-0.51 | $-0.16 | $-0.12 | $-0.09 | $-0.15 |
| EBITDA | -$995K | -$879K | -$1M | $753K | $492K |
| Shares Outstanding | 7M | 16M | 18M | 22M | 24M |