BBB
CYBER HORNET S&P 500 and Bitcoin 75/25 Strategy ETF
1W: -0.1%
1M: +2.8%
3M: +9.5%
YTD: +9.0%
1Y: +4.0%
$32.35
+0.15 (+0.46%)
Weekly Expected Move ±2.2%
$31
$32
$32
$33
$34
Overview
Chart
Holdings
Changes
Technicals
Analysis
Peers
Institutions
Dark Pool
Short Interest
Dividends
Weather
Portfolio Health Summary
IS Overall Score
67.5
★★★★★
Altman Z-Score
12.58
Safe
Weight Coverage
75%
of portfolio analyzed
Holdings Matched
501
with fundamental data
InsiderStreet Scorecard
★★★★★
67.5
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
12.58
Safe Zone (>2.99)
Piotroski F-Score
6.8 / 9
Moderate
Beneish M-Score
-0.70
Possible Manipulator
Credit Score
—
Earnings Quality
67.8 / 100
Portfolio Valuation
P/E
29.91x
P/B
11.02x
P/S
9.10x
EV/EBITDA
21.71x
EV/Revenue
9.39x
P/FCF
48.99x
P/OCF
27.75x
PEG
0.74x
Earnings Yield
3.34%
FCF Yield
2.04%
OCF Yield
3.60%
Median P/E
21.50x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+24.4%
Net Income
+43.6%
EPS
+43.6%
FCF
+40.2%
EBITDA
+40.3%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+21.6%
Rev CAGR 5Y
+17.6%
EPS CAGR 3Y
+40.6%
EPS CAGR 5Y
+24.8%
FCF CAGR 3Y
+33.9%
FCF CAGR 5Y
+19.9%
EBITDA CAGR 3Y
+41.0%
EBITDA CAGR 5Y
+22.0%
Payout Ratio
29.22%
Buyback Yield
2.10%
Dividend Yield
1.08%
Total Shareholder Return
3.04%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 276 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$32.35
Median 1Y
$34.03
5th Pctile
$24.97
95th Pctile
$46.35
Ann. Volatility
18.0%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 29.91 |
| Portfolio P/B | 11.02 |
| Portfolio P/S | 9.10 |
| EV/EBITDA | 21.71 |
| EV/Revenue | 9.39 |
| P/FCF | 48.99 |
| P/OCF | 27.75 |
| PEG | 0.74 |
| Earnings Yield | 3.34% |
| FCF Yield | 2.04% |
| OCF Yield | 3.60% |
| Median P/E | 21.50 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 55.03% |
| Operating Margin | 30.09% |
| Net Margin | 30.35% |
| FCF Margin | 18.10% |
| ROE | 43.16% |
| ROA | 15.83% |
| ROIC | 30.09% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 0.52 |
| Debt/Assets | 0.20 |
| Net Debt/EBITDA | -0.18 |
| Interest Coverage | 18.18 |
| Current Ratio | 1.12 |
| Quick Ratio | 1.05 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 24.43% |
| Net Income Growth | 43.63% |
| EPS Growth | 43.65% |
| FCF Growth | 40.16% |
| EBITDA Growth | 40.27% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 21.61% |
| Revenue CAGR 5Y | 17.61% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 40.61% |
| EPS CAGR 5Y | 24.83% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 33.93% |
| FCF CAGR 5Y | 19.91% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 40.99% |
| EBITDA CAGR 5Y | 22.02% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 40.87% |
| Net Income CAGR 5Y | 24.50% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 67.5 |
| IS Profitability | 74.5 |
| IS Balance Sheet | 69.1 |
| IS Earnings Quality | 67.8 |
| IS Growth | 66.6 |
| IS Value | 48.3 |
| IS Momentum | 82.1 |
| IS Safety | 89.3 |
| IS Quality | 77.6 |
| Altman Z-Score | 12.58 |
| Piotroski F-Score | 6.82 |
| Beneish M-Score | -0.70 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 1.08% |
| Payout Ratio | 29.22% |
| Buyback Yield | 2.10% |
| Total Shareholder Return | 3.04% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.807 |
| Earnings Stability | 0.557 |
| Earnings Persistence | 0.741 |
| Margin Stability | 0.878 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 21.50 |
| Median P/B | 3.20 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 75.43% |
| Holdings Matched | 501 |
| Total Holdings | 502 |