RW
Rainwater Equity ETF
1W: -0.8%
1M: -1.3%
3M: -4.8%
YTD: -1.3%
1Y: -2.7%
$24.54
+0.17 (+0.70%)
Weekly Expected Move ±1.4%
$24
$24
$25
$25
$25
Overview
Chart
Holdings
Changes
Technicals
Analysis
Peers
Institutions
Dark Pool
Short Interest
Dividends
Weather
Portfolio Health Summary
IS Overall Score
67.5
★★★★★
Altman Z-Score
10.32
Safe
Weight Coverage
84%
of portfolio analyzed
Holdings Matched
30
with fundamental data
InsiderStreet Scorecard
★★★★★
67.5
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
10.32
Safe Zone (>2.99)
Piotroski F-Score
6.7 / 9
Moderate
Beneish M-Score
-2.31
Unlikely Manipulator
Credit Score
—
Earnings Quality
68.3 / 100
Portfolio Valuation
P/E
25.42x
P/B
7.24x
P/S
8.07x
EV/EBITDA
19.82x
EV/Revenue
8.25x
P/FCF
45.20x
P/OCF
28.19x
PEG
1.19x
Earnings Yield
3.93%
FCF Yield
2.21%
OCF Yield
3.55%
Median P/E
29.99x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+18.4%
Net Income
+31.9%
EPS
+29.9%
FCF
+52.7%
EBITDA
+28.6%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+14.7%
Rev CAGR 5Y
+14.6%
EPS CAGR 3Y
+21.3%
EPS CAGR 5Y
+24.2%
FCF CAGR 3Y
+23.7%
FCF CAGR 5Y
+19.6%
EBITDA CAGR 3Y
+18.1%
EBITDA CAGR 5Y
+17.6%
Payout Ratio
17.36%
Buyback Yield
1.09%
Dividend Yield
0.54%
Total Shareholder Return
0.38%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 325 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$24.54
Median 1Y
$24.05
5th Pctile
$18.91
95th Pctile
$30.59
Ann. Volatility
14.9%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 25.42 |
| Portfolio P/B | 7.24 |
| Portfolio P/S | 8.07 |
| EV/EBITDA | 19.82 |
| EV/Revenue | 8.25 |
| P/FCF | 45.20 |
| P/OCF | 28.19 |
| PEG | 1.19 |
| Earnings Yield | 3.93% |
| FCF Yield | 2.21% |
| OCF Yield | 3.55% |
| Median P/E | 29.99 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 46.02% |
| Operating Margin | 28.59% |
| Net Margin | 31.75% |
| FCF Margin | 17.86% |
| ROE | 31.99% |
| ROA | 17.01% |
| ROIC | 25.07% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 0.27 |
| Debt/Assets | 0.15 |
| Net Debt/EBITDA | -0.43 |
| Interest Coverage | 50.95 |
| Current Ratio | 2.56 |
| Quick Ratio | 2.40 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 18.40% |
| Net Income Growth | 31.85% |
| EPS Growth | 29.95% |
| FCF Growth | 52.66% |
| EBITDA Growth | 28.63% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 14.73% |
| Revenue CAGR 5Y | 14.59% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 21.35% |
| EPS CAGR 5Y | 24.17% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 23.71% |
| FCF CAGR 5Y | 19.62% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 18.06% |
| EBITDA CAGR 5Y | 17.59% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 21.98% |
| Net Income CAGR 5Y | 24.48% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 67.5 |
| IS Profitability | 66.8 |
| IS Balance Sheet | 61.8 |
| IS Earnings Quality | 68.3 |
| IS Growth | 67.7 |
| IS Value | 43.8 |
| IS Momentum | 84.0 |
| IS Safety | 92.3 |
| IS Quality | 73.5 |
| Altman Z-Score | 10.32 |
| Piotroski F-Score | 6.73 |
| Beneish M-Score | -2.31 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 0.54% |
| Payout Ratio | 17.36% |
| Buyback Yield | 1.09% |
| Total Shareholder Return | 0.38% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.793 |
| Earnings Stability | 0.686 |
| Earnings Persistence | 0.783 |
| Margin Stability | 0.901 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 29.99 |
| Median P/B | 7.52 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 84.12% |
| Holdings Matched | 30 |
| Total Holdings | 30 |