ECF
Ellsworth Growth and Income Fund Ltd.
1W: -0.6%
1M: -0.8%
3M: -7.3%
YTD: +1.5%
1Y: +5.2%
3Y: +72.7%
5Y: +20.2%
$11.85
+0.11 (+0.94%)
Weekly Expected Move ±2.5%
$11
$12
$12
$12
$12
Portfolio Health Summary
IS Overall Score
42.9
★★★★★
Altman Z-Score
1.39
Distress
Weight Coverage
16%
of portfolio analyzed
Holdings Matched
11
with fundamental data
InsiderStreet Scorecard
★★★★★
42.9
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
1.39
Distress Zone (<1.81)
Piotroski F-Score
6.3 / 9
Moderate
Beneish M-Score
-1.57
Possible Manipulator
Credit Score
—
Earnings Quality
71.4 / 100
Portfolio Valuation
P/E
13.62x
P/B
3.73x
P/S
3.98x
EV/EBITDA
17.60x
EV/Revenue
8.89x
P/FCF
17.35x
P/OCF
9.51x
PEG
0.43x
Earnings Yield
7.34%
FCF Yield
5.76%
OCF Yield
10.51%
Median P/E
17.15x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+27.0%
Net Income
+67.1%
EPS
+70.7%
FCF
+45.6%
EBITDA
+51.2%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+9.7%
Rev CAGR 5Y
+9.4%
EPS CAGR 3Y
+31.7%
EPS CAGR 5Y
+22.7%
FCF CAGR 3Y
+13.0%
FCF CAGR 5Y
+12.3%
EBITDA CAGR 3Y
+17.9%
EBITDA CAGR 5Y
+12.4%
Payout Ratio
65.30%
Buyback Yield
0.98%
Dividend Yield
2.81%
Total Shareholder Return
3.62%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$11.85
Median 1Y
$12.60
5th Pctile
$8.26
95th Pctile
$19.26
Ann. Volatility
24.4%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 13.62 |
| Portfolio P/B | 3.73 |
| Portfolio P/S | 3.98 |
| EV/EBITDA | 17.60 |
| EV/Revenue | 8.89 |
| P/FCF | 17.35 |
| P/OCF | 9.51 |
| PEG | 0.43 |
| Earnings Yield | 7.34% |
| FCF Yield | 5.76% |
| OCF Yield | 10.51% |
| Median P/E | 17.15 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 59.23% |
| Operating Margin | 35.90% |
| Net Margin | 29.25% |
| FCF Margin | 22.88% |
| ROE | 29.90% |
| ROA | 12.13% |
| ROIC | 17.85% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 0.75 |
| Debt/Assets | 0.31 |
| Net Debt/EBITDA | 1.25 |
| Interest Coverage | 12.13 |
| Current Ratio | 1.19 |
| Quick Ratio | 1.14 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 27.03% |
| Net Income Growth | 67.12% |
| EPS Growth | 70.72% |
| FCF Growth | 45.55% |
| EBITDA Growth | 51.25% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 9.68% |
| Revenue CAGR 5Y | 9.41% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 31.66% |
| EPS CAGR 5Y | 22.69% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 13.04% |
| FCF CAGR 5Y | 12.31% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 17.86% |
| EBITDA CAGR 5Y | 12.37% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 31.39% |
| Net Income CAGR 5Y | 23.08% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 42.9 |
| IS Profitability | 66.6 |
| IS Balance Sheet | 46.0 |
| IS Earnings Quality | 71.4 |
| IS Growth | 62.3 |
| IS Value | 50.4 |
| IS Momentum | 77.7 |
| IS Safety | 38.1 |
| IS Quality | 68.8 |
| Altman Z-Score | 1.39 |
| Piotroski F-Score | 6.30 |
| Beneish M-Score | -1.57 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 2.81% |
| Payout Ratio | 65.30% |
| Buyback Yield | 0.98% |
| Total Shareholder Return | 3.62% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.746 |
| Earnings Stability | 0.606 |
| Earnings Persistence | 0.657 |
| Margin Stability | 0.914 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 17.15 |
| Median P/B | 1.84 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 15.57% |
| Holdings Matched | 11 |
| Total Holdings | 16 |