FLC
Flaherty & Crumrine Total Return Fund Inc.
1W: -0.1%
1M: -4.5%
3M: -7.2%
YTD: -9.2%
1Y: -10.7%
3Y: +36.2%
5Y: -10.9%
$15.70
+0.07 (+0.45%)
Weekly Expected Move ±1.3%
$15
$16
$16
$16
$16
Portfolio Health Summary
IS Overall Score
41.0
★★★★★
Altman Z-Score
0.19
Distress
Weight Coverage
36%
of portfolio analyzed
Holdings Matched
59
with fundamental data
InsiderStreet Scorecard
★★★★★
41.0
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
0.19
Distress Zone (<1.81)
Piotroski F-Score
5.8 / 9
Moderate
Beneish M-Score
-0.69
Possible Manipulator
Credit Score
—
Earnings Quality
75.2 / 100
Portfolio Valuation
P/E
14.71x
P/B
1.83x
P/S
2.20x
EV/EBITDA
18.31x
EV/Revenue
3.95x
P/FCF
23.60x
P/OCF
22.67x
PEG
2.99x
Earnings Yield
6.80%
FCF Yield
4.24%
OCF Yield
4.41%
Median P/E
11.48x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+18.7%
Net Income
+44.9%
EPS
+53.5%
FCF
+45.9%
EBITDA
+37.0%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+13.7%
Rev CAGR 5Y
+17.1%
EPS CAGR 3Y
+4.9%
EPS CAGR 5Y
+5.7%
FCF CAGR 3Y
-11.2%
FCF CAGR 5Y
+0.7%
EBITDA CAGR 3Y
-0.5%
EBITDA CAGR 5Y
+1.3%
Payout Ratio
66.68%
Buyback Yield
25.79%
Dividend Yield
4.46%
Total Shareholder Return
31.08%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$15.75
Median 1Y
$15.54
5th Pctile
$10.14
95th Pctile
$23.89
Ann. Volatility
26.4%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 14.71 |
| Portfolio P/B | 1.83 |
| Portfolio P/S | 2.20 |
| EV/EBITDA | 18.31 |
| EV/Revenue | 3.95 |
| P/FCF | 23.60 |
| P/OCF | 22.67 |
| PEG | 2.99 |
| Earnings Yield | 6.80% |
| FCF Yield | 4.24% |
| OCF Yield | 4.41% |
| Median P/E | 11.48 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 56.73% |
| Operating Margin | 18.77% |
| Net Margin | 14.77% |
| FCF Margin | 2.26% |
| ROE | 9.34% |
| ROA | 1.06% |
| ROIC | 37.90% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 2.42 |
| Debt/Assets | 0.19 |
| Net Debt/EBITDA | -10.18 |
| Interest Coverage | 0.59 |
| Current Ratio | 0.89 |
| Quick Ratio | 0.89 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 18.67% |
| Net Income Growth | 44.88% |
| EPS Growth | 53.50% |
| FCF Growth | 45.94% |
| EBITDA Growth | 37.01% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 13.73% |
| Revenue CAGR 5Y | 17.13% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 4.92% |
| EPS CAGR 5Y | 5.70% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | -11.15% |
| FCF CAGR 5Y | 0.66% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | -0.47% |
| EBITDA CAGR 5Y | 1.30% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 10.31% |
| Net Income CAGR 5Y | 5.16% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 41.0 |
| IS Profitability | 45.0 |
| IS Balance Sheet | 46.9 |
| IS Earnings Quality | 75.2 |
| IS Growth | 53.2 |
| IS Value | 72.6 |
| IS Momentum | 64.9 |
| IS Safety | 58.3 |
| IS Quality | 55.4 |
| Altman Z-Score | 0.19 |
| Piotroski F-Score | 5.79 |
| Beneish M-Score | -0.69 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 4.46% |
| Payout Ratio | 66.68% |
| Buyback Yield | 25.79% |
| Total Shareholder Return | 31.08% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.707 |
| Earnings Stability | 0.357 |
| Earnings Persistence | 0.707 |
| Margin Stability | 0.658 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 11.48 |
| Median P/B | 1.07 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 35.83% |
| Holdings Matched | 59 |
| Total Holdings | 68 |