SWZ
Total Return Securities Fund
1W: -0.9%
1M: -3.8%
3M: -3.0%
YTD: -7.4%
1Y: -5.4%
3Y: +23.3%
5Y: +14.7%
$5.76
+0.04 (+0.79%)
Weekly Expected Move ±1.0%
$6
$6
$6
$6
$6
Portfolio Health Summary
IS Overall Score
58.5
★★★★★
Altman Z-Score
32.35
Safe
Weight Coverage
83%
of portfolio analyzed
Holdings Matched
21
with fundamental data
InsiderStreet Scorecard
★★★★★
58.5
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
32.35
Safe Zone (>2.99)
Piotroski F-Score
6.1 / 9
Moderate
Beneish M-Score
11.82
Possible Manipulator
Credit Score
—
Earnings Quality
61.6 / 100
Portfolio Valuation
P/E
11.60x
P/B
1.37x
P/S
1.74x
EV/EBITDA
2.63x
EV/Revenue
0.57x
P/FCF
23.97x
P/OCF
14.51x
PEG
1.71x
Earnings Yield
8.62%
FCF Yield
4.17%
OCF Yield
6.89%
Median P/E
10.68x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+9.2%
Net Income
+74.5%
EPS
+74.9%
FCF
+30.8%
EBITDA
+62.2%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+3.7%
Rev CAGR 5Y
+3.5%
EPS CAGR 3Y
+6.8%
EPS CAGR 5Y
+7.8%
FCF CAGR 3Y
-1.8%
FCF CAGR 5Y
-1.0%
EBITDA CAGR 3Y
+17.8%
EBITDA CAGR 5Y
+11.1%
Payout Ratio
39.23%
Buyback Yield
0.77%
Dividend Yield
11.32%
Total Shareholder Return
8.43%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$5.77
Median 1Y
$6.05
5th Pctile
$4.51
95th Pctile
$8.13
Ann. Volatility
17.7%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 11.60 |
| Portfolio P/B | 1.37 |
| Portfolio P/S | 1.74 |
| EV/EBITDA | 2.63 |
| EV/Revenue | 0.57 |
| P/FCF | 23.97 |
| P/OCF | 14.51 |
| PEG | 1.71 |
| Earnings Yield | 8.62% |
| FCF Yield | 4.17% |
| OCF Yield | 6.89% |
| Median P/E | 10.68 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 40.23% |
| Operating Margin | 15.10% |
| Net Margin | 15.01% |
| FCF Margin | 7.27% |
| ROE | 12.37% |
| ROA | 6.64% |
| ROIC | 11.93% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 0.20 |
| Debt/Assets | 0.11 |
| Net Debt/EBITDA | -1.21 |
| Interest Coverage | 17.46 |
| Current Ratio | 1.63 |
| Quick Ratio | 1.41 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 9.18% |
| Net Income Growth | 74.47% |
| EPS Growth | 74.93% |
| FCF Growth | 30.77% |
| EBITDA Growth | 62.24% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 3.74% |
| Revenue CAGR 5Y | 3.50% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 6.79% |
| EPS CAGR 5Y | 7.79% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | -1.82% |
| FCF CAGR 5Y | -0.98% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 17.85% |
| EBITDA CAGR 5Y | 11.09% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 8.66% |
| Net Income CAGR 5Y | 9.55% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 58.5 |
| IS Profitability | 62.1 |
| IS Balance Sheet | 68.2 |
| IS Earnings Quality | 61.6 |
| IS Growth | 55.8 |
| IS Value | 70.6 |
| IS Momentum | 68.6 |
| IS Safety | 63.5 |
| IS Quality | 70.3 |
| Altman Z-Score | 32.35 |
| Piotroski F-Score | 6.12 |
| Beneish M-Score | 11.82 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 11.32% |
| Payout Ratio | 39.23% |
| Buyback Yield | 0.77% |
| Total Shareholder Return | 8.43% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.633 |
| Earnings Stability | 0.403 |
| Earnings Persistence | 0.637 |
| Margin Stability | 0.730 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 10.68 |
| Median P/B | 1.04 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 82.96% |
| Holdings Matched | 21 |
| Total Holdings | 22 |