— Know what they know.
Not Investment Advice

SWZ

Total Return Securities Fund
1W: -0.9% 1M: -3.8% 3M: -3.0% YTD: -7.4% 1Y: -5.4% 3Y: +23.3% 5Y: +14.7%
$5.76
+0.04 (+0.79%)
 
Weekly Expected Move ±1.0%
$6 $6 $6 $6 $6
ETF NYSE · AUM $74.8M

Portfolio Health Summary

IS Overall Score
58.5
★★★★★
Altman Z-Score
32.35
Safe
Weight Coverage
83%
of portfolio analyzed
Holdings Matched
21
with fundamental data

InsiderStreet Scorecard

★★★★★ 58.5
Profitability
62.1
Balance Sheet
68.2
Earnings Quality
61.6
Growth
55.8
Value
70.6
Momentum
68.6
Safety
63.5

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
32.35
Safe Zone (>2.99)
Piotroski F-Score
6.1 / 9
Moderate
Beneish M-Score
11.82
Possible Manipulator
Credit Score
—
Earnings Quality
61.6 / 100

Portfolio Valuation

P/E
11.60x
P/B
1.37x
P/S
1.74x
EV/EBITDA
2.63x
EV/Revenue
0.57x
P/FCF
23.97x
P/OCF
14.51x
PEG
1.71x
Earnings Yield
8.62%
FCF Yield
4.17%
OCF Yield
6.89%
Median P/E
10.68x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +9.2%
Net Income +74.5%
EPS +74.9%
FCF +30.8%
EBITDA +62.2%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +3.7%
Rev CAGR 5Y +3.5%
EPS CAGR 3Y +6.8%
EPS CAGR 5Y +7.8%
FCF CAGR 3Y -1.8%
FCF CAGR 5Y -1.0%
EBITDA CAGR 3Y +17.8%
EBITDA CAGR 5Y +11.1%
Payout Ratio
39.23%
Buyback Yield
0.77%
Dividend Yield
11.32%
Total Shareholder Return
8.43%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$5.77
Median 1Y
$6.05
5th Pctile
$4.51
95th Pctile
$8.13
Ann. Volatility
17.7%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 11.60
Portfolio P/B 1.37
Portfolio P/S 1.74
EV/EBITDA 2.63
EV/Revenue 0.57
P/FCF 23.97
P/OCF 14.51
PEG 1.71
Earnings Yield 8.62%
FCF Yield 4.17%
OCF Yield 6.89%
Median P/E 10.68
Profitability & Returns (9)
MetricValue
Gross Margin 40.23%
Operating Margin 15.10%
Net Margin 15.01%
FCF Margin 7.27%
ROE 12.37%
ROA 6.64%
ROIC 11.93%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 0.20
Debt/Assets 0.11
Net Debt/EBITDA -1.21
Interest Coverage 17.46
Current Ratio 1.63
Quick Ratio 1.41
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 9.18%
Net Income Growth 74.47%
EPS Growth 74.93%
FCF Growth 30.77%
EBITDA Growth 62.24%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 3.74%
Revenue CAGR 5Y 3.50%
Revenue CAGR 10Y —
EPS CAGR 3Y 6.79%
EPS CAGR 5Y 7.79%
EPS CAGR 10Y —
FCF CAGR 3Y -1.82%
FCF CAGR 5Y -0.98%
FCF CAGR 10Y —
EBITDA CAGR 3Y 17.85%
EBITDA CAGR 5Y 11.09%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 8.66%
Net Income CAGR 5Y 9.55%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 58.5
IS Profitability 62.1
IS Balance Sheet 68.2
IS Earnings Quality 61.6
IS Growth 55.8
IS Value 70.6
IS Momentum 68.6
IS Safety 63.5
IS Quality 70.3
Altman Z-Score 32.35
Piotroski F-Score 6.12
Beneish M-Score 11.82
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 11.32%
Payout Ratio 39.23%
Buyback Yield 0.77%
Total Shareholder Return 8.43%
Growth Stability (4)
MetricValue
Revenue Stability 0.633
Earnings Stability 0.403
Earnings Persistence 0.637
Margin Stability 0.730
Medians (3)
MetricValue
Median P/E 10.68
Median P/B 1.04
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 82.96%
Holdings Matched 21
Total Holdings 22

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms