Also trades as: 008355.KS (KSC) · $vol 0M

₩1,071.00 ($0.79)

+3.00 (+0.28%)

Weekly Expected Move ±2.8%

₩1012 ₩1042 ₩1071 ₩1100 ₩1130

KSC · Industrials · Manufacturing - Metal Fabrication · Tech Score Buy · Power 50 · ₩138.2B mcap · 90M float · 4.31% daily turnover

Revenue

$258.9B -10.6% ▼

5Y CAGR: -0.7%

Gross Profit

$17.5B -34.0% ▼

5Y CAGR: -1.7%

Operating Income

-$2.8B -158.1% ▼

Net Income

$3.6B +113.6% ▲

5Y CAGR: -19.2%

EPS (Diluted)

$28.09 +113.5% ▲

5Y CAGR: -21.7%

EBITDA

$1.6B +107.4% ▲

5Y CAGR: -19.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$230.3B	$255.7B	$310.5B	$289.5B	$258.9B
YoY Growth	-14.2%	+11.0%	+21.4%	-6.8%	-10.6%
Cost of Revenue	$216.0B	$237.7B	$282.9B	$263.0B	$241.4B
Gross Profit	$14.4B	$18.1B	$27.6B	$26.6B	$17.5B
Gross Margin	6.2%	7.1%	8.9%	9.2%	6.8%
R&D Expenses	$1.5B	$1.3B	$1.3B	$1.3B	$0
SG&A Expenses	$8.3B	$8.0B	$19.2B	$9.3B	$0
Operating Expenses	$21.3B	$20.6B	$21.4B	$21.7B	$20.3B
Operating Income	-$6.9B	-$2.5B	$6.4B	$4.8B	-$2.8B
Operating Margin	-3.0%	-1.0%	2.1%	1.7%	-1.1%
Interest Expense	$684M	$557M	$1.2B	$1.0B	$891M
Income Before Tax	$50.1B	$30.4B	-$5.0B	-$26.6B	$5.2B
Tax Expense	$8.4B	$2.5B	-$4.7B	$160M	$1.6B
Net Income	$41.7B	$27.9B	-$264M	-$26.7B	$3.6B
Net Margin	18.1%	10.9%	-0.1%	-9.2%	1.4%
EPS (Diluted)	$377.32	$238.48	$-2.04	$-207.44	$28.09
EBITDA	-$1.8B	$1.7B	$211M	-$21.6B	$1.6B
Shares Outstanding	110M	117M	129M	129M	129M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$60.7B	$77.5B	$63.7B	$73.7B	$53.6B	$68.0B	$63.1B	$82.8B
Cost of Revenue	$56.1B	$70.9B	$58.2B	$67.5B	$52.0B	$63.6B	$58.8B	$74.4B
Gross Profit	$4.6B	$6.7B	$5.5B	$6.2B	$1.5B	$4.3B	$4.3B	$8.4B
Gross Margin	7.6%	8.6%	8.6%	8.4%	2.8%	6.4%	6.9%	10.2%
R&D Expenses	$391M	$374M	$294M	$284M	$271M	$452M	$301M	$284M
SG&A Expenses	$2.3B	$2.4B	$4.5B	$5.0B	$1.8B	$2.0B	$2.2B	$9.0B
Operating Expenses	$5.3B	$5.7B	$4.9B	$5.0B	$5.9B	$4.5B	$6.0B	$9.4B
Operating Income	-$656M	$1.0B	$542M	$1.2B	-$4.3B	-$232M	-$1.7B	-$961M
Operating Margin	-1.1%	1.3%	0.9%	1.6%	-8.1%	-0.3%	-2.7%	-1.2%
Interest Expense	$130M	$205M	$155M	$184M	$274M	$279M	$285M	$316M
Income Before Tax	$9.0B	-$45.2B	$7.5B	$8.7B	-$1.6B	-$4.1B	-$1.5B	-$1.0B
Tax Expense	$537M	-$1.7B	$980M	$36M	-$564M	$1.2B	-$427M	-$250M
Net Income	$8.5B	-$43.5B	$6.6B	$8.7B	-$1.1B	-$10.5B	-$1.1B	-$783M
Net Margin	14.0%	-56.1%	10.3%	11.8%	-2.0%	-15.5%	-1.7%	-0.9%
EPS (Diluted)	$66.00	$-337.54	$50.62	$67.00	$-28.00	$-40.54	$-8.35	$-6.05
EBITDA	$10.2B	-$43.9B	$1.6B	$7.3B	-$227M	-$2.7B	-$602M	$5M
Shares Outstanding	129M	129M	129M	129M	39M	129M	129M	129M

008350.KS KSC