Also trades as: ASMVY (OTC) · $vol 1M · ASMVF (OTC) · $vol 0M

HK$178.20 ($22.71)

+5.20 (+3.01%)

Weekly Expected Move ±8.1%

HK$145 HK$159 HK$173 HK$187 HK$201

HKSE · Technology · Semiconductors · Tech Score Buy · Power 55 · HK$72.6B mcap · 316M float · 1.19% daily turnover

Revenue

$13.7B +3.8% ▲

5Y CAGR: -1.3%

Gross Profit

$5.2B -2.0% ▼

5Y CAGR: +0.4%

Operating Income

$631M +12.1% ▲

5Y CAGR: -10.4%

Net Income

$902M +161.2% ▲

5Y CAGR: -11.1%

EPS (Diluted)

$2.16 +160.2% ▲

5Y CAGR: -11.4%

EBITDA

$1.3B -7.7% ▼

5Y CAGR: -7.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$21.9B	$19.4B	$14.7B	$13.2B	$13.7B
YoY Growth	+49.3%	-11.8%	-24.1%	-10.0%	+3.8%
Cost of Revenue	$13.0B	$11.4B	$8.9B	$7.9B	$8.6B
Gross Profit	$8.9B	$8.0B	$5.8B	$5.3B	$5.2B
Gross Margin	40.6%	41.1%	39.3%	40.0%	37.8%
R&D Expenses	$2.0B	$2.0B	$2.0B	$2.1B	$1.9B
SG&A Expenses	$2.8B	$2.7B	$2.6B	$2.7B	$2.6B
Operating Expenses	$4.8B	$4.7B	$4.7B	$4.7B	$4.6B
Operating Income	$4.1B	$3.2B	$1.1B	$563M	$631M
Operating Margin	18.8%	16.7%	7.5%	4.3%	4.6%
Interest Expense	$98M	$120M	$193M	$212M	$167M
Income Before Tax	$4.1B	$3.4B	$1.0B	$502M	$1.2B
Tax Expense	$917M	$795M	$325M	$159M	$131M
Net Income	$3.2B	$2.6B	$715M	$345M	$902M
Net Margin	14.4%	13.5%	4.9%	2.6%	6.6%
EPS (Diluted)	$7.69	$6.33	$1.73	$0.83	$2.16
EBITDA	$4.8B	$4.1B	$1.9B	$1.4B	$1.3B
Shares Outstanding	412M	414M	414M	416M	418M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$6.5B	$3.3B	$6.7B	$3.1B	$6.5B	$7.2B	$4.0B	$8.9B
Cost of Revenue	$3.8B	$2.0B	$4.1B	$1.8B	$3.9B	$2.4B	$2.4B	$5.2B
Gross Profit	$2.7B	$1.4B	$2.6B	$1.3B	$2.6B	$1.6B	$1.6B	$3.7B
Gross Margin	40.9%	41.0%	39.1%	40.9%	40.3%	21.7%	39.5%	41.1%
R&D Expenses	$993M	$533M	$1.1B	$491M	$1.0B	$491M	$491M	$1.0B
SG&A Expenses	$669M	$659M	$710M	$627M	$1.3B	$633M	$690M	$1.4B
Operating Expenses	$2.3B	$1.2B	$2.5B	$1.1B	$2.3B	$1.2B	$1.2B	$2.5B
Operating Income	$377M	$178M	$186M	$160M	$332M	$299M	$385M	$1.2B
Operating Margin	5.8%	5.3%	2.8%	5.1%	5.1%	4.2%	9.7%	13.2%
Interest Expense	$106M	$0	$106M	$50M	$88M	$73M	$0	$74M
Income Before Tax	$455M	$35M	$47M	$107M	$213M	$1.0B	$445M	$1.1B
Tax Expense	$141M	-$84M	$19M	$24M	$79M	$135M	$121M	$349M
Net Income	$315M	$26M	$30M	$84M	$215M	$870M	$254M	$589M
Net Margin	4.9%	0.8%	0.4%	2.7%	3.3%	12.1%	6.4%	6.6%
EPS (Diluted)	$0.76	$0.06	$0.01	$0.20	$0.52	$-0.65	$0.78	$1.41
EBITDA	$899M	$300M	$488M	$276M	$626M	$499M	$499M	$1.5B
Shares Outstanding	409M	416M	419M	416M	417M	418M	418M	419M

0522.HK HKSE