2251.HK HKSE
Beijing Airdoc Technology Co., Ltd.
1W: +1.0%
1M: +16.5%
3M: -17.0%
YTD: -24.5%
1Y: -30.2%
3Y: -5.5%
HK$8.79 ($1.12)
-0.41 (-4.40%)
Weekly Expected Move ±15.3%
HK$6
HK$8
HK$9
HK$11
HK$12
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$156M
-23.3% ▼
5Y CAGR: +38.7%
Gross Profit
$87M
-30.7% ▼
5Y CAGR: +40.0%
Operating Income
-$202M
-8.4% ▼
Net Income
-$255M
-92.8% ▼
EPS (Diluted)
$-2.50
-95.3% ▼
EBITDA
-$260M
-129.1% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $48M | $115M | $114M | $204M | $156M |
| YoY Growth | +56.7% | +141.6% | -1.3% | +79.5% | -23.3% |
| Cost of Revenue | $19M | $45M | $58M | $79M | $70M |
| Gross Profit | $29M | $70M | $56M | $125M | $87M |
| Gross Margin | 61.0% | 61.0% | 49.1% | 61.4% | 55.4% |
| R&D Expenses | $42M | $64M | $126M | $112M | $102M |
| SG&A Expenses | $34M | $150M | $180M | $200M | $187M |
| Operating Expenses | $86M | $211M | $299M | $311M | $328M |
| Operating Income | -$52M | -$142M | -$241M | -$186M | -$202M |
| Operating Margin | -108.9% | -123.5% | -212.4% | -91.3% | -129.1% |
| Interest Expense | $22K | $298K | $439K | $545K | $229K |
| Income Before Tax | -$79M | -$143M | -$183M | -$146M | -$269M |
| Tax Expense | $375K | -$6M | $4M | -$205K | -$4M |
| Net Income | -$80M | -$143M | -$180M | -$133M | -$255M |
| Net Margin | -167.9% | -123.8% | -158.4% | -65.0% | -163.4% |
| EPS (Diluted) | $-0.48 | $-1.76 | $-1.75 | $-1.28 | $-2.50 |
| EBITDA | -$52M | -$127M | -$160M | -$113M | -$260M |
| Shares Outstanding | 104M | 81M | 103M | 104M | 102M |