2906.TW TAI
Collins Co., Ltd.
1W: -0.4%
1M: -3.2%
3M: -6.0%
YTD: +8.1%
1Y: -11.3%
3Y: -22.8%
5Y: -3.5%
NT$13.25 ($0.42)
-0.15 (-1.12%)
Weekly Expected Move ±2.0%
NT$13
NT$13
NT$13
NT$14
NT$14
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$8.9B
+0.1% ▲
5Y CAGR: +6.1%
Gross Profit
$2.6B
+0.7% ▲
5Y CAGR: +8.9%
Operating Income
$351M
-21.8% ▼
5Y CAGR: +1.2%
Net Income
$99M
-8.7% ▼
5Y CAGR: -14.0%
EPS (Diluted)
$0.47
-7.8% ▼
5Y CAGR: -14.0%
EBITDA
$860M
-19.9% ▼
5Y CAGR: +4.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $8.3B | $9.0B | $8.0B | $8.9B | $8.9B |
| YoY Growth | +24.9% | +8.5% | -10.6% | +10.9% | +0.1% |
| Cost of Revenue | $6.3B | $6.7B | $5.6B | $6.3B | $6.3B |
| Gross Profit | $1.9B | $2.3B | $2.4B | $2.6B | $2.6B |
| Gross Margin | 23.3% | 25.4% | 29.8% | 29.3% | 29.5% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1.6B | $1.8B | $1.9B | $2.2B | $2.3B |
| Operating Expenses | $1.6B | $1.8B | $1.9B | $2.2B | $2.3B |
| Operating Income | $452M | $543M | $455M | $449M | $351M |
| Operating Margin | 5.5% | 6.1% | 5.7% | 5.1% | 4.0% |
| Interest Expense | $41M | $45M | $64M | $102M | $103M |
| Income Before Tax | $398M | $506M | $485M | $498M | $442M |
| Tax Expense | $96M | $131M | $137M | $152M | $135M |
| Net Income | $303M | $375M | $119M | $108M | $99M |
| Net Margin | 3.7% | 4.2% | 1.5% | 1.2% | 1.1% |
| EPS (Diluted) | $1.45 | $1.79 | $0.53 | $0.51 | $0.47 |
| EBITDA | $829M | $952M | $967M | $1.1B | $860M |
| Shares Outstanding | 209M | 209M | 225M | 209M | 653M |