Also trades as: AKAFF (OTC) · $vol 0M

¥1,302.00 ($8.26)

-13.00 (-0.99%)

Weekly Expected Move ±33.2%

¥441 ¥878 ¥1315 ¥1752 ¥2189

JPX · Technology · Electronic Gaming & Multimedia · Tech Score Sell · Power 34 · ¥56.9B mcap · 22M float · 1.13% daily turnover

Revenue

$25.9B +9.3% ▲

5Y CAGR: -3.6%

Gross Profit

$14.0B +2.4% ▲

5Y CAGR: -5.8%

Operating Income

$7.4B +90.1% ▲

5Y CAGR: -8.0%

Net Income

$5.7B +243.4% ▲

5Y CAGR: -2.3%

EPS (Diluted)

$130.63 +243.3% ▲

5Y CAGR: -21.4%

EBITDA

$7.9B +94.6% ▲

5Y CAGR: -3.4%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$26.3B	$24.3B	$24.0B	$23.7B	$25.9B
YoY Growth	-15.5%	-7.4%	-1.5%	-1.3%	+9.3%
Cost of Revenue	$10.8B	$10.0B	$10.5B	$10.0B	$11.8B
Gross Profit	$15.5B	$14.4B	$13.5B	$13.7B	$14.0B
Gross Margin	59.0%	59.0%	56.3%	57.9%	54.3%
R&D Expenses	$2.2B	$3.7B	$4.7B	$5.2B	$0
SG&A Expenses	$5.9B	$4.9B	$6.1B	$4.6B	$6.6B
Operating Expenses	$8.1B	$8.7B	$10.8B	$9.8B	$6.6B
Operating Income	$7.4B	$5.7B	$2.7B	$3.9B	$7.4B
Operating Margin	28.4%	23.4%	11.2%	16.6%	28.8%
Interest Expense	$19M	$64M	$45M	$37M	$67M
Income Before Tax	$7.3B	$3.8B	$2.2B	$4.6B	$8.3B
Tax Expense	$2.1B	$2.4B	$924M	$2.9B	$2.7B
Net Income	$5.2B	$1.3B	$1.3B	$1.6B	$5.7B
Net Margin	19.8%	5.5%	5.4%	7.0%	21.9%
EPS (Diluted)	$369.73	$96.06	$101.07	$114.14	$130.63
EBITDA	$7.5B	$4.0B	$2.4B	$4.0B	$7.9B
Shares Outstanding	14M	14M	13M	14M	43M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$4.1B	$8.4B	$3.7B	$7.5B	$2.3B	$7.6B	$6.6B	$9.4B
Cost of Revenue	$2.7B	$2.2B	$2.7B	$2.4B	$2.2B	$2.9B	$3.6B	$3.1B
Gross Profit	$1.5B	$6.2B	$971M	$5.1B	$138M	$4.7B	$3.0B	$6.3B
Gross Margin	35.6%	73.6%	26.4%	68.1%	6.0%	61.5%	44.8%	67.0%
R&D Expenses	$0	$0	$0	$5.2B	$0	$0	$0	$506M
SG&A Expenses	$2.2B	$2.4B	$2.5B	$2.6B	$1.8B	$1.3B	$1.6B	$1.4B
Operating Expenses	$2.2B	$2.4B	$2.5B	$2.6B	$1.8B	$1.3B	$1.6B	$1.9B
Operating Income	-$775M	$3.8B	-$1.6B	$2.5B	-$1.7B	$3.4B	$1.3B	$4.4B
Operating Margin	-18.8%	45.1%	-42.7%	33.3%	-73.4%	45.0%	20.4%	46.8%
Interest Expense	$13M	$6M	$13M	$5M	$12M	$8M	$27M	$20M
Income Before Tax	-$74M	$2.7B	-$433M	$2.3B	-$1.4B	$4.0B	$1.4B	$4.2B
Tax Expense	$197M	$1.1B	$241M	$1.4B	-$187M	$1.0B	$430M	$1.4B
Net Income	-$271M	$1.7B	-$674M	$909M	-$1.2B	$3.0B	$1.0B	$2.8B
Net Margin	-6.6%	20.1%	-18.3%	12.1%	-50.5%	39.7%	15.2%	29.9%
EPS (Diluted)	$-18.79	$116.45	$-46.67	$63.04	$-26.98	$69.81	$23.18	$64.62
EBITDA	-$54M	$3.8B	-$1.6B	$2.5B	-$1.7B	$3.5B	$1.5B	$4.5B
Shares Outstanding	14M	14M	14M	14M	43M	43M	43M	43M

3932.T JPX