688301.SS SHH
iRay Technology Company Limited
1W: -13.6%
1M: -15.6%
3M: -30.7%
YTD: -32.8%
1Y: -5.9%
3Y: -39.6%
5Y: -5.3%
¥83.20 ($12.42)
-0.52 (-0.62%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$2.3B
+25.5% ▲
5Y CAGR: +24.0%
Gross Profit
$2.3B
+150.9% ▲
5Y CAGR: +42.0%
Operating Income
$694M
+36.9% ▲
5Y CAGR: +22.5%
Net Income
$661M
+42.2% ▲
5Y CAGR: +24.4%
EPS (Diluted)
$3.30
+47.3% ▲
5Y CAGR: +8.5%
EBITDA
$746M
+27.5% ▲
5Y CAGR: +23.4%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.2B | $1.5B | $1.9B | $1.8B | $2.3B |
| YoY Growth | +51.4% | +30.5% | +20.3% | -1.7% | +25.5% |
| Cost of Revenue | $531M | $662M | $805M | $915M | $0 |
| Gross Profit | $656M | $887M | $1.1B | $916M | $2.3B |
| Gross Margin | 55.2% | 57.3% | 56.8% | 50.0% | 100.0% |
| R&D Expenses | $146M | $239M | $263M | $310M | $0 |
| SG&A Expenses | $113M | $175M | $178M | $203M | $0 |
| Operating Expenses | $106M | $179M | $376M | $409M | $1.6B |
| Operating Income | $550M | $709M | $684M | $507M | $694M |
| Operating Margin | 46.3% | 45.7% | 36.7% | 27.7% | 30.2% |
| Interest Expense | $2M | $13M | $27M | $30M | $0 |
| Income Before Tax | $560M | $709M | $685M | $507M | $698M |
| Tax Expense | $75M | $70M | $80M | $57M | $36M |
| Net Income | $484M | $641M | $607M | $465M | $661M |
| Net Margin | 40.8% | 41.4% | 32.6% | 25.4% | 28.8% |
| EPS (Diluted) | $2.43 | $3.21 | $2.99 | $2.24 | $3.30 |
| EBITDA | $405M | $519M | $672M | $521M | $746M |
| Shares Outstanding | 102M | 102M | 145M | 149M | 200M |