7803.T JPX
Bushiroad Inc.
1W: -5.0%
1M: -3.3%
3M: +58.5%
YTD: +54.6%
1Y: +26.7%
3Y: +18.1%
5Y: +26.6%
¥463.00 ($2.93)
+24.00 (+5.47%)
Weekly Expected Move ±7.6%
¥372
¥406
¥439
¥472
¥506
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$56.2B
+21.4% ▲
5Y CAGR: +11.2%
Gross Profit
$20.0B
+29.9% ▲
5Y CAGR: +6.8%
Operating Income
$4.9B
+451.6% ▲
5Y CAGR: +12.4%
Net Income
$3.4B
+324.7% ▲
5Y CAGR: +17.1%
EPS (Diluted)
$24.65
+335.4% ▲
5Y CAGR: +16.6%
EBITDA
$5.6B
+99.2% ▲
5Y CAGR: +11.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $0 | $42.0B | $48.8B | $46.3B | $56.2B |
| YoY Growth | -100.0% | +0.0% | +16.3% | -5.2% | +21.4% |
| Cost of Revenue | $0 | $27.3B | $31.9B | $30.9B | $36.2B |
| Gross Profit | $0 | $14.7B | $16.9B | $15.4B | $20.0B |
| Gross Margin | — | 34.9% | 34.6% | 33.3% | 35.6% |
| R&D Expenses | $0 | $0 | $0 | $0 | $1.5B |
| SG&A Expenses | $0 | $0 | $0 | $0 | $13.6B |
| Operating Expenses | $0 | $11.3B | $13.5B | $14.5B | $15.1B |
| Operating Income | $0 | $5.2B | $3.4B | $883M | $4.9B |
| Operating Margin | — | 12.3% | 6.9% | 1.9% | 8.7% |
| Interest Expense | $0 | $69M | $88M | $82M | $111M |
| Income Before Tax | $0 | $4.9B | $3.4B | $1.9B | $4.8B |
| Tax Expense | $0 | $1.4B | $1.3B | $1.0B | $1.2B |
| Net Income | $0 | $3.5B | $2.1B | $805M | $3.4B |
| Net Margin | — | 8.4% | 4.2% | 1.7% | 6.1% |
| EPS (Diluted) | $0.00 | $25.02 | $14.22 | $5.66 | $24.65 |
| EBITDA | $0 | $5.7B | $5.3B | $2.8B | $5.6B |
| Shares Outstanding | 130M | 140M | 144M | 142M | 139M |